| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and Tax Services | 30,500 | 30,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VICTORY INTERMEDIATE BD | FMV | 58,243,321 | 54,762,029 |
| VANGUARD INTL EQUITY INDEX | FMV | 25,743,386 | 32,605,091 |
| VANGUARD EXTD MKT ETF | FMV | 3,467,230 | 11,168,544 |
| VANGUARD HIGH DIVIDEND YLD ETF | FMV | 9,505,140 | 14,178,822 |
| VANGUARD INDEX FUNDS S&P 500 | FMV | 8,488,741 | 31,064,552 |
| CBRE U.S. CORE PARTNERS | FMV | 7,312,674 | 7,493,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 23,742 | 23,742 | ||
| Passthrough Portfolio Deductions | 44,325 | 44,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custodian Fees | 9,125 | 9,125 | ||
| Consulting Fees | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 102,000 |