| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 0 | 0 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2008-12-31 | 966,187 | 155,918 | SL | 2.56 % | 11,068 | 11,068 | ||
| BUILDINGS | 2023-12-31 | 441,777 | 145,631 | SL | 3.64 % | 11,938 | 11,938 | ||
| EQUIPMENT | 2014-12-31 | 83,270 | 82,389 | 200DB | 136 | 136 | |||
| LEASEHOLD IMPROVEMENTS | 2014-12-31 | 21,632 | 21,344 | 150DB | 288 | 288 | |||
| BUILDING | 2024-08-08 | 394,260 | SL | 0.96 % | 3,791 | 3,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 3,206,961 | 3,206,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FDN-RAMSER ARBORETUM FUND | FMV | 2,169,247 | 2,169,247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,055 | 29,311 | 744 | 744 |
| Machinery and Equipment | 53,214 | 53,214 | ||
| Buildings | 1,408,264 | 329,240 | 1,079,024 | 1,079,024 |
| Improvements | 21,632 | 21,632 | ||
| Land | 2,899,113 | 2,899,113 | 2,899,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,900 | 0 | 0 | 1,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST GREENTOWN | 56,113 | 56,113 | 56,113 |
| ANTIQUES | 502 | 502 | 502 |
| BOOKS | 1,178 | 1,178 | 1,178 |
| SAWED TIMBER | 4,133 | 4,133 | 4,133 |
| SCHOOL BUS | 21,000 | 21,000 | 21,000 |
| STATUE | 9,076 | 9,076 | 9,076 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX EXPENSE | 1,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 3,028 | 3,028 | ||
| ADVERTISING | 1,884 | 1,884 | ||
| DEPLETION EXPENSE | 205 | 205 | ||
| DUES | 200 | 200 | ||
| EQUIPMENT RENTAL | 3,397 | 3,397 | ||
| EQUIPMENT REPAIRS | 167 | 167 | ||
| INSURANCE | 10,091 | 10,091 | ||
| MAINTENANCE EXPENSE | 35 | 35 | ||
| MISCELLANEUS EXPENSE | 75 | 75 | ||
| OFFICE EXPENSE | 870 | 870 | ||
| Rental Expenses | 26,127 | 26,127 | ||
| SUPPLIES | 501 | 501 | ||
| UTILITIES | 6,694 | 6,694 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY | 1,368 | 1,368 | 1,368 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 205 |
| UNREALIZED INCREASE IN INVESTMENTS | 1,020,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 26,238 | 26,238 | ||
| SEVERANCE TAX | 1 | 1 | ||
| STATE TAX | 200 | 200 |