| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,700 | 0 | 4,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 2011-07-05 | 23,148 | 23,148 | SL | 3.000000000000 | 0 | 0 | ||
| CHEVROLET VAN - SOUP KITCHEN | 2012-10-01 | 16,720 | 16,720 | SL | 3.000000000000 | 0 | 0 | ||
| CAN OPENER | 2011-08-16 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KETTLE | 2011-10-01 | 20,448 | 20,448 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-10-01 | 3,833 | 3,833 | SL | 5.000000000000 | 0 | 0 | ||
| WORK TABLES | 2011-11-01 | 882 | 882 | SL | 5.000000000000 | 0 | 0 | ||
| DOUBLE DOOR COOLER | 2009-10-01 | 4,902 | 4,902 | SL | 5.000000000000 | 0 | 0 | ||
| TELEVISION | 2012-02-01 | 399 | 399 | SL | 5.000000000000 | 0 | 0 | ||
| HP INKJET PRINTER | 2007-06-01 | 1,077 | 1,077 | SL | 5.000000000000 | 0 | 0 | ||
| CANON PRINTER/SCANNER | 2012-06-30 | 242 | 242 | SL | 5.000000000000 | 0 | 0 | ||
| ELECTRICAL- SOUP KITCHEN | 2011-12-01 | 4,555 | 3,670 | SL | 15.000000000000 | 304 | 0 | ||
| NEW ENTRANCE DOORS | 2011-11-01 | 3,324 | 2,697 | SL | 15.000000000000 | 221 | 0 | ||
| SOUP KITCHEN CONSTRUCTION | 2011-11-01 | 461 | 375 | SL | 15.000000000000 | 30 | 0 | ||
| PAINTING NEW ADDITIONS | 2011-11-01 | 672 | 546 | SL | 15.000000000000 | 44 | 0 | ||
| INSTALL WATER & GAS LINE SOUP K | 2011-11-01 | 1,474 | 1,195 | SL | 15.000000000000 | 98 | 0 | ||
| PAVING | 2011-12-01 | 7,500 | 6,042 | SL | 15.000000000000 | 500 | 0 | ||
| ENTRANCE DOORS LOCK SET | 2012-01-01 | 105 | 84 | SL | 15.000000000000 | 7 | 0 | ||
| SOUP KITCHEN PAINTING | 2012-03-01 | 617 | 485 | SL | 15.000000000000 | 41 | 0 | ||
| SOUP KITCHEN RENOVATIONS | 2012-03-01 | 3,542 | 2,793 | SL | 15.000000000000 | 236 | 0 | ||
| SOUP KITCHEN ACOUSTICAL CEILING | 2012-03-01 | 2,115 | 1,669 | SL | 15.000000000000 | 141 | 0 | ||
| HP LASERJET PRINTER | 2013-05-07 | 332 | 332 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER | 2013-09-04 | 252 | 252 | SL | 5.000000000000 | 0 | 0 | ||
| AWNING | 2014-02-01 | 2,161 | 1,430 | SL | 15.000000000000 | 144 | 0 | ||
| REFRIGERATOR | 2015-03-01 | 3,650 | 3,650 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2017-03-22 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KETTLE | 2017-07-20 | 19,380 | 19,380 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KITCHEN OFFICE REMODEL | 2018-08-01 | 1,981 | 715 | SL | 15.000000000000 | 132 | 0 | ||
| AIR CONDITIONER - REPL/INST | 2018-09-20 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2020-01-17 | 3,119 | 2,495 | SL | 5.000000000000 | 624 | 0 | ||
| GAS UNIT HEATER | 2020-12-31 | 4,475 | 2,760 | SL | 5.000000000000 | 895 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TX INC 2.1% 07/01/30 | 214,185 | 214,185 |
| AMCOR FLEXIBLES NORTH 3.1% 09/15/26 | 242,021 | 242,021 |
| AMERIPRISE FINL INC 3% 04/02/25 | 248,937 | 248,937 |
| AMERN HONDA FIN MTN 4.4% 09/05/29 | 243,081 | 243,081 |
| AMGEN INC 2.2% 02/21/27 | 192,570 | 192,570 |
| AMPHENOL CORP 5.05% 04/05/27 | 252,173 | 252,173 |
| BK OF AMER CORP MTN 1.25% 09/24/26 | 233,877 | 233,877 |
| BORGWARNER INC 2.65% 07/01/27 | 237,799 | 237,799 |
| CAP ONE FINL CO 3.2% 02/05/25 | 249,950 | 249,950 |
| COMCAST CORP 4.15% 10/15/28 | 243,809 | 243,809 |
| CUMMINS INC 4.9% 02/20/29 | 251,560 | 251,560 |
| DCP MIDSTREAM OPER 5.375% 07/15/25 | 158,196 | 158,196 |
| DUKE ENERGY CORP 5% 12/08/25 | 250,637 | 250,637 |
| EAGLE MATERIALS 2.5% 07/01/31 | 212,562 | 212,562 |
| EASTMAN CHEM CO 3.8% 03/15/25 | 249,409 | 249,409 |
| GA PWR CO 5.004% 02/23/27 | 251,923 | 251,923 |
| GOLDMAN SACHS GROUP MTN 2% 12/14/26 | 233,892 | 233,892 |
| GOLDMAN SACHS GROUP MTN 6% 04/30/29 | 248,155 | 248,155 |
| HOME DEPOT INC 4.9% 04/15/29 | 252,212 | 252,212 |
| IBM CORP 4.5% 02/06/28 | 248,528 | 248,528 |
| JPMORGAN CHASE MTN 5% 12/18/34 | 494,260 | 494,260 |
| MARRIOTT INTL 4.65% 12/01/28 | 248,190 | 248,190 |
| NATL RURAL UTIL COOP 2.4% 03/15/30 | 220,550 | 220,550 |
| NATL RURAL UTIL MTN 5.05% 09/15/28 | 251,895 | 251,895 |
| ORACLE CORP 4.5% 05/06/28 | 247,506 | 247,506 |
| PHILLIPS 66 4.65% 11/15/34 | 233,062 | 233,062 |
| PRUDENTIAL FINL MTN 4.25% 08/15/29 | 241,814 | 241,814 |
| SONOCO PRODUCTS CO 2.25% 02/01/27 | 236,429 | 236,429 |
| ST STR CORP 5.272% 08/03/26 | 252,472 | 252,472 |
| THERMO FISHER SCIENTIFIC 5% 01/31/29 | 252,114 | 252,114 |
| TRANSCONT GAS PIPE LI 3.25% 05/15/30 | 227,750 | 227,750 |
| UNITEDHEALTH GROUP INC 4.2% 05/15/32 | 235,572 | 235,572 |
| US BANCORP MTN 5.35% 12/19/34 | 248,208 | 248,208 |
| VALERO ENERGY CORP 2.15% 09/15/27 | 233,714 | 233,714 |
| WELLS FARGO & CO 3% 10/23/26 | 242,405 | 242,405 |
| WELLS FARGO & CO MTN 4.5% 07/28/25 | 248,743 | 248,743 |
| WELLS FARGO & CO MTN 5.15% 12/16/34 | 242,556 | 242,556 |
| ZIONS BANCORP NA MTN 3.25% 10/29/29 | 222,781 | 222,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 49,316 | 49,316 |
| ADOBE SYSTEMS INC | 192,102 | 192,102 |
| ADVANCED MICRO DEVICES | 71,628 | 71,628 |
| ALPHABET INC/CA-CL C | 152,733 | 152,733 |
| ALPHABET INC-CL A | 1,068,977 | 1,068,977 |
| AMAZON.COM INC | 1,922,515 | 1,922,515 |
| AMERICAN EXPRESS CO | 326,469 | 326,469 |
| AMERIPRISE FINANCIAL INC | 52,178 | 52,178 |
| AMPHENOL CORP-CL A | 138,900 | 138,900 |
| ANALOG DEVICES INC | 132,575 | 132,575 |
| APPLE INC | 1,871,389 | 1,871,389 |
| ARES MANAGEMENT CORP | 460,278 | 460,278 |
| ARTHUR J GALLAGHER & CO | 60,460 | 60,460 |
| ASML HOLDING NV-NY REG SHS | 74,160 | 74,160 |
| AUTOMATIC DATA PROCESSING | 149,878 | 149,878 |
| AVANTIS US SMALL CAP VALUE | 1,042,524 | 1,042,524 |
| BERKSHIRE HATHAWAY INC-CL B | 117,853 | 117,853 |
| BOSTON SCIENTIFIC CORP | 221,424 | 221,424 |
| BROADCOM INC | 467,853 | 467,853 |
| CADENCE DESIGN SYS INC | 104,861 | 104,861 |
| CHIPOTLE MEXICAN GRILL INC | 68,983 | 68,983 |
| CONSTELLATION BRANDS INC-A | 133,484 | 133,484 |
| COOPER COS INC/THE | 152,604 | 152,604 |
| DANAHER CORP | 170,556 | 170,556 |
| EATON CORP PLC | 315,277 | 315,277 |
| ECOLAB INC | 85,058 | 85,058 |
| ELI LILLY & CO | 162,120 | 162,120 |
| EQUIFAX INC | 98,882 | 98,882 |
| FAIR ISAAC CORP | 87,601 | 87,601 |
| GARTNER INC | 102,223 | 102,223 |
| GOLDMAN SACHS GROUP INC | 858,930 | 858,930 |
| ILLUMINA INC | 72,561 | 72,561 |
| INTUIT INC | 255,800 | 255,800 |
| INTUITIVE SURGICAL INC | 411,304 | 411,304 |
| IQVIA HOLDINGS INC | 136,967 | 136,967 |
| JPMORGAN CHASE & CO | 337,991 | 337,991 |
| LINDE PLC | 83,315 | 83,315 |
| MASTERCARD INC-CLASS A | 551,319 | 551,319 |
| META PLATFORMS INC-CLASS A | 1,248,307 | 1,248,307 |
| METTLER-TOLEDO INTERNATIONAL | 157,855 | 157,855 |
| MICROSOFT CORP | 2,114,666 | 2,114,666 |
| NVIDIA CORP | 1,059,951 | 1,059,951 |
| ORACLE CORP | 425,599 | 425,599 |
| O'REILLY AUTOMOTIVE INC | 65,219 | 65,219 |
| PALANTIR TECHNOLOGIES INC-A | 476,469 | 476,469 |
| PALO ALTO NETWORKS INC | 72,420 | 72,420 |
| PARKER HANNIFIN CORP | 66,783 | 66,783 |
| PAYPAL HOLDINGS INC | 345,668 | 345,668 |
| PROGRESSIVE CORP | 86,020 | 86,020 |
| ROPER TECHNOLOGIES INC | 271,362 | 271,362 |
| S&P GLOBAL INC | 43,827 | 43,827 |
| SALESFORCE.COM INC | 322,294 | 322,294 |
| SCHWAB (CHARLES) CORP | 179,252 | 179,252 |
| SHERWIN-WILLIAMS CO/THE | 74,105 | 74,105 |
| THERMO FISHER SCIENTIFIC INC | 52,023 | 52,023 |
| TJX COMPANIES INC | 223,499 | 223,499 |
| TRANSDIGM GROUP INC | 287,673 | 287,673 |
| UNION PACIFIC CORP | 52,449 | 52,449 |
| UNITEDHEALTH GROUP INC | 71,326 | 71,326 |
| VERTIV HOLDINGS CO-A | 341,966 | 341,966 |
| VISA INC-CLASS A SHARES | 373,243 | 373,243 |
| WALMART INC | 672,023 | 672,023 |
| ZOETIS INC | 117,635 | 117,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 235,315 | 235,315 |
| INVESCO QQQ TRUST SERIES 1 | FMV | 1,385,433 | 1,385,433 |
| INVESCO S&P 500 EQUAL WEIGHT | FMV | 1,839,915 | 1,839,915 |
| JPM NASDAQ EQUITY PREMIUM | FMV | 2,763,860 | 2,763,860 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | FMV | 149,578 | 149,578 |
| SPDR DOUBLELINE TOTAL RETURN TACTICAL ETF | FMV | 787,800 | 787,800 |
| SPDR S&P 500 ETF TRUST | FMV | 10,446,876 | 10,446,876 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 23,148 | 23,148 | 0 | |
| CHEVROLET VAN - SOUP KITCHEN | 16,720 | 16,720 | 0 | |
| CAN OPENER | 602 | 602 | 0 | |
| SOUP KETTLE | 20,448 | 20,448 | 0 | |
| REFRIGERATOR | 3,833 | 3,833 | 0 | |
| WORK TABLES | 882 | 882 | 0 | |
| DOUBLE DOOR COOLER | 4,902 | 4,902 | 0 | |
| TELEVISION | 399 | 399 | 0 | |
| HP INKJET PRINTER | 1,077 | 1,077 | 0 | |
| CANON PRINTER/SCANNER | 242 | 242 | 0 | |
| ELECTRICAL- SOUP KITCHEN | 4,555 | 3,974 | 581 | |
| NEW ENTRANCE DOORS | 3,324 | 2,918 | 406 | |
| SOUP KITCHEN CONSTRUCTION | 461 | 405 | 56 | |
| PAINTING NEW ADDITIONS | 672 | 590 | 82 | |
| INSTALL WATER & GAS LINE SOUP K | 1,474 | 1,293 | 181 | |
| PAVING | 7,500 | 6,542 | 958 | |
| ENTRANCE DOORS LOCK SET | 105 | 91 | 14 | |
| SOUP KITCHEN PAINTING | 617 | 526 | 91 | |
| SOUP KITCHEN RENOVATIONS | 3,542 | 3,029 | 513 | |
| SOUP KITCHEN ACOUSTICAL CEILING | 2,115 | 1,810 | 305 | |
| HP LASERJET PRINTER | 332 | 332 | 0 | |
| HP LASERJET PRINTER | 252 | 252 | 0 | |
| AWNING | 2,161 | 1,574 | 587 | |
| REFRIGERATOR | 3,650 | 3,650 | 0 | |
| REFRIGERATOR | 2,600 | 2,600 | 0 | |
| SOUP KETTLE | 19,380 | 19,380 | 0 | |
| SOUP KITCHEN OFFICE REMODEL | 1,981 | 847 | 1,134 | |
| AIR CONDITIONER - REPL/INST | 876 | 876 | 0 | |
| REFRIGERATOR | 3,119 | 3,119 | 0 | |
| GAS UNIT HEATER | 4,475 | 3,655 | 820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUEL (SOUP KITCHEN) | 294 | 0 | 294 | |
| SUPPLIES | 1,011 | 0 | 1,011 | |
| VEHICLE EXPENSE (SOUP KITCHEN) | 1,157 | 0 | 1,157 | |
| COST OF FOOD CONSUMED (SOUP KITCHEN) | 101,882 | 0 | 101,882 | |
| INSURANCE | 16,643 | 0 | 16,643 | |
| PAYROLL PROCESSING - ADP | 1,793 | 0 | 1,793 | |
| TELEPHONE | 2,039 | 0 | 2,039 | |
| ELECTRICITY | 4,733 | 0 | 4,733 | |
| SOFTWARE | 997 | 0 | 997 | |
| PROMOTIONS & ADVERTISING | 1,559 | 0 | 1,559 | |
| COLLEGE VISITS | 2,500 | 0 | 2,500 | |
| MISCELLANEOUS EXPENSE | 592 | 0 | 592 | |
| CAMP SUCCESS | 24,032 | 0 | 24,032 | |
| CAMP FOR KIDS | 69,853 | 0 | 69,853 | |
| HOLIDAY GIFT CERTIFICATES (SOUP KITCHEN ROUTE RECIPIENTS) | 11,533 | 0 | 11,533 |
| Description | Amount |
|---|---|
| NET UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 3,999,238 |
| DONATION FORFEITED | 2,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 213,228 | 213,228 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 68,528 | 0 | 0 |