| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,939 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2014-04-22 | 1,091 | 1,091 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2014-04 | PURCHASE | 2024-12 | 1,091 | 1,091 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S/T INVESTMENT GRADE FD-ADM | 14,988 | 14,988 |
| THE HOME DEPOT | 48,103 | 48,103 |
| HOTCHKIS & WILEY HIGH YIELD | 57,791 | 57,791 |
| ARTISAN HIGH INCOME INST | 72,361 | 72,361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 22,936 | 22,936 |
| ALPHABET INC CL A | 111,876 | 111,876 |
| AMAZON.COM INC | 185,385 | 185,385 |
| APPLE INC | 125,210 | 125,210 |
| APPLIED MATLS INC | 70,094 | 70,094 |
| BALLIE GIFFORD EMERGING | 47,173 | 47,173 |
| BLACKSTONE INC | 50,002 | 50,002 |
| BOOZ ALLEN HAMILTON HLDG | 50,837 | 50,837 |
| BORADCOM INC | 57,496 | 57,496 |
| CARLYLE GROUP INC | 55,085 | 55,085 |
| CHARLES SCHWAB US MC | 443,914 | 443,914 |
| CHARLES SCHWAB US MC | 9,200 | 9,200 |
| COPART INC | 64,564 | 64,564 |
| D R HORTON INC | 60,822 | 60,822 |
| DANAHER CORP | 72,767 | 72,767 |
| DODGE & COX INTL STOCK FUND | 251,427 | 251,427 |
| EXXON MOBIL CORP | 40,877 | 40,877 |
| FAIR ISAAC CORP | 77,646 | 77,646 |
| FFCB | 132,967 | 132,967 |
| FORTINET INC | 45,161 | 45,161 |
| HCA HEALTHCARE INC | 38,419 | 38,419 |
| HOME DEPOT INC | 23,339 | 23,339 |
| HOTCHKIS & WILEY SM CP D | 29,838 | 29,838 |
| INVESCO STEELPATH MLP SE | 86,321 | 86,321 |
| ISHARES CORE MSCI EAFE | 15,602 | 15,602 |
| ISHARES CORE MSCI EAFE ETF | 123,341 | 123,341 |
| ISHARES RUSSELL 2000 | 7,513 | 7,513 |
| ISHARES RUSSELL 2000 GROWTH ETF | 204,720 | 204,720 |
| ISHARES RUSSELL 2000 VALUE ETF | 226,514 | 226,514 |
| ISHARES RUSSELL 3000 | 40,444 | 40,444 |
| ISHARES S& P 500 | 279,034 | 279,034 |
| JPMORGAN MID CAP VALUE-INST | 101,176 | 101,176 |
| MACQUIRE MID CAP GROWTH | 61,776 | 61,776 |
| MAINGATE MLP I | 101,802 | 101,802 |
| MASTERCARD INC CL A | 100,048 | 100,048 |
| MEDPACE HLDGS INC | 19,934 | 19,934 |
| MICROSOFT CORP | 151,740 | 151,740 |
| MURPHY USA INC | 34,119 | 34,119 |
| NEXTERA ENERGY INC | 25,522 | 25,522 |
| NORTHERN MULTI-MGR GLBL | 51,515 | 51,515 |
| NVIDIA CORP | 76,680 | 76,680 |
| O REILLY AUTOMOTIVE INC | 41,503 | 41,503 |
| POST HOLDINGS INC | ||
| PRINCIPAL REAL ESTATE SE | 288,545 | 288,545 |
| PROGRESSIVE CORP OH | 51,516 | 51,516 |
| SCHWAB EMERGING MARKETS | 56,456 | 56,456 |
| SERVICENOW INC | 47,705 | 47,705 |
| TRANSDIGM GROUP INC | 63,364 | 63,364 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 138,153 | 138,153 |
| UNITED HEALTH GROUP INC | 59,691 | 59,691 |
| UNITED RENTALS INC | 90,168 | 90,168 |
| VANGUARD DIVIDEND | 403,410 | 403,410 |
| VANGUARD LARGE CAP ETF | 5,394 | 5,394 |
| VISA INC | 69,529 | 69,529 |
| WASTE CONNECTIONS INC F | 52,503 | 52,503 |
| WCM FOCUSED INTERNATIONA | 316,258 | 316,258 |
| MARVELL TECHNOLOGY GROUP LTD | ||
| AMER FNDS EUROPAC GROW-F3 | ||
| HARDING LOEVNER | ||
| AMETEK INC | ||
| ABBVIE INC | ||
| MONSTER BEVERAGE | ||
| VANGUARD REAL ESTSTE | ||
| DELEWARE IVY MID CAP GRO | ||
| BELLRING BRANDS INC | ||
| CDW CORP | ||
| CHARLES RIVER LABS | ||
| PIONEER NATURAL RES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIBANK NA | FMV | 14,819 | 14,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 32,717 | 25,122 | 25,122 |
| ROUNDING | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING | 9,360 | 9,360 | ||
| MISCELLANEOUS | 148 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 35,122 | 35,122 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTEMENTS | 124,233 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 158,240 | 169,229 |
| ROUNDING | 7 | |
| EXCISE TAX PAYABLE | 7,689 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
255,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 60,000 | 30,000 | 6,000 | 24,000 |
| ADMINISTRATION | 36,288 | 29,030 | 7,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,742 | 8,742 |