| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,704 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1500 S CASE - OCCUMED | 2012-12-20 | 655,822 | 194,084 | S/L | 39.0000 | 16,816 | 16,816 | 16,816 | |
| LAND - 1500 S CASE | 2012-12-20 | 174,423 | |||||||
| 1500 S CASE - ROOF | 2025-04-29 | 7,675 | S/L | 15.0000 | 3,224 | 3,224 | 3,224 | ||
| 122 GRANT STREET | 2024-09-01 | 80,796 | |||||||
| ARCHITECT FEE | 2025-03-13 | 5,700 | |||||||
| ARCHITECT FEE | 2025-06-09 | 7,410 | |||||||
| 206 GRANT STREET | 2024-09-01 | 252,466 | S/L | 39.0000 | 5,395 | 5,395 | 5,395 | ||
| LAND-206 GRANT ST | 2024-09-01 | 67,111 | |||||||
| BUILDING IMPROVEMENTS | 2024-10-16 | 32,898 | S/L | 15.0000 | 20,178 | 20,178 | 20,178 | ||
| BUILDING IMPROVEMENTS | 2024-11-25 | 19,959 | S/L | 15.0000 | 12,241 | 12,241 | 12,241 | ||
| BUILDING IMPROVEMENTS | 2024-12-17 | 43,903 | S/L | 15.0000 | 26,927 | 26,927 | 26,927 | ||
| BUILDING IMPROVEMENTS | 2025-04-02 | 8,475 | S/L | 15.0000 | 3,560 | 3,560 | 3,560 | ||
| BUILDING IMPROVEMENTS | 2025-06-30 | 4,637 | S/L | 15.0000 | 1,948 | 1,948 | 1,948 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 305,960 | 305,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UMB127796 | 5,321,828 | |
| UMB - ROBERT HARRIS TRUST |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FOUNDATION OF THE OZARKS | 149,191 | ||
| VIATICAL LIFE- AETNA LIFE | 44,804 | ||
| VIATICAL LIFE- CIGNA | 57,595 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,038,945 | 284,371 | 754,574 | ||
| 322,330 | 322,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING | ||||
| MISCELLANEOUS | 5,699 | 5,699 | ||
| 1500 S CASE - OCCUMED | ||||
| INSURANCE | 5,546 | 5,546 | 5,546 | |
| REPAIRS AND MAINTENANCE | 5,935 | 5,935 | 5,935 | |
| RENT EXPENSE | 3,972 | 3,972 | 3,972 | |
| 122 GRANT STREET | ||||
| INSURANCE | 531 | 531 | 531 | |
| ADVERTISING AND PROMOTION | 704 | 704 | 704 | |
| 206 GRANT STREET | ||||
| INSURANCE | 6,923 | 6,923 | 6,923 | |
| REPAIRS AND MAINTENANCE | 1,837 | 1,837 | 1,837 | |
| SUPPLIES | 7,362 | 7,362 | 7,362 | |
| EXPENSES | ||||
| MISCELLANEOUS | 5,354 | |||
| ADVERTISING AND PROMOTION | 3,513 | |||
| BANK CHARGES | 197 | |||
| INSURANCE | 2,375 | |||
| SUPPLIES | 5,332 | |||
| TELEPHONE | 385 | |||
| MEALS | 713 | |||
| POSTAGE | 428 | |||
| REIMBURSABLE EXPENSES | ||||
| ORGANIZATION EXPENSES | 10 | |||
| HAPPY BOTTOMS EXPENSES | 5,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISING | 109,190 | 109,190 | |
| MISCELLANEOUS INCOME | 1,531 | 1,531 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SALE OF INVESTMENTS | 80,087 |
| UNREALIZED GAIN ON VIATICAL LIFE INSURANCE POLICIE | 14,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,149 |