| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,670 | 0 | 0 | 3,575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1988-10-25 | 54,400 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 1988-10-25 | 105,600 | 105,600 | SL | 31 | 0 | 0 | 0 | |
| HVAC | 2011-05-31 | 12,225 | 4,075 | SL | 39 | 313 | 0 | 0 | |
| FILE CABINET | 2011-06-23 | 150 | 150 | SL | 5 | 0 | 0 | 0 | |
| TVDVDBLUERAY | 2013-07-20 | 1,745 | 1,745 | SL | 5 | 0 | 0 | 0 | |
| UTILITY CART | 2014-03-28 | 415 | 415 | SL | 5 | 0 | 0 | 0 | |
| PAVING | 2014-05-29 | 2,685 | 1,790 | SL | 15 | 179 | 0 | 0 | |
| KITCHEN UPGRADE | 2020-06-24 | 19,050 | 1,913 | SL | 39 | 488 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ANDREW JOHNSON BANK 49 | 2024-01 | PURCHASE | 2024-07 | 30,000 | 29,985 | 0 | 15 | 0 | ||
| BANK PROV 53 | 2024-03 | PURCHASE | 2024-09 | 40,000 | 40,005 | 0 | -5 | 0 | ||
| CENTREVILLE BANK 53 | 2024-05 | PURCHASE | 2024-06 | 60,000 | 60,000 | 0 | 0 | 0 | ||
| DIME COMMUNITY 485 | 2024-09 | PURCHASE | 2024-10 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| FIRST CAROLINA 45 | 2024-10 | PURCHASE | 2025-01 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| 1ST CAP BANK 53 | 2024-05 | PURCHASE | 2024-06 | 30,000 | 30,000 | 0 | 0 | 0 | ||
| 1200 SHS PROSHARES SHORT SMALL | 2024-10 | PURCHASE | 2024-11 | 16,343 | 17,976 | 0 | -1,633 | 0 | ||
| 400 SHS PROSHARES US QQQ ETF | 2025-03 | PURCHASE | 2025-03 | 14,808 | 14,404 | 0 | 404 | 0 | ||
| 1000 SHS PROSHARES US TECH | 2024-10 | PURCHASE | 2024-10 | 10,245 | 10,910 | 0 | -665 | 0 | ||
| THE GREENWODS 535 | 2023-09 | PURCHASE | 2024-06 | 30,000 | 29,999 | 0 | 1 | 0 | ||
| 3701623 SHS WESTERN ASSET COR | 2024-09 | PURCHASE | 2024-11 | 39,079 | 38,497 | 0 | 582 | 0 | ||
| 100 SHS ISHARES MORNINGSTAR GR | 2009-03 | PURCHASE | 2025-02 | 9,072 | 7,682 | 0 | 1,390 | 0 | ||
| 125 SHS US BASIC MATERIALS | 2020-08 | PURCHASE | 2025-04 | 14,593 | 18,250 | 0 | -3,657 | 0 | ||
| 50 SHS SPDR GOLD SHARES | 2024-04 | PURCHASE | 2025-05 | 14,926 | 10,765 | 0 | 4,161 | 0 | ||
| 120 SHS TECHNOLOGY SELECT | 2020-03 | PURCHASE | 2025-04 | 21,819 | 25,219 | 0 | -3,400 | 0 | ||
| BANK OZK 51 | 2024-07 | PURCHASE | 2024-10 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| BANKWELL BANK 43 | 2025-01 | PURCHASE | 2025-04 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| CFBANK NTNL ASSOC 53 | 2024-03 | PURCHASE | 2024-06 | 40,000 | 39,999 | 0 | 1 | 0 | ||
| ESSA BANK & TRUST 45 | 2024-12 | PURCHASE | 2024-12 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| GREAT SOUTHERN BANK 425 | 2025-01 | PURCHASE | 2025-04 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| LINKBANK CAMP HILL 5 | 2024-01 | PURCHASE | 2024-07 | 35,000 | 34,985 | 0 | 15 | 0 | ||
| 1475 SHS PROSHARES SHORT SMALL | 2024-10 | PURCHASE | 2025-03 | 23,717 | 22,106 | 0 | 1,611 | 0 | ||
| 1900 SHS PROSHARES US S&P 500 | 2024-10 | PURCHASE | 2024-10 | 39,568 | 40,090 | 0 | -522 | 0 | ||
| SACO & BIDDEFORD 43 | 2025-02 | PURCHASE | 2025-05 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| TOLLESON PRIVATE 445 | 2024-11 | PURCHASE | 2025-02 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| 100 SHS ENERGY SELECT | 2021-05 | PURCHASE | 2024-12 | 8,457 | 9,320 | 0 | -863 | 0 | ||
| 175 SHS ISHARES MORNINGSTAR GR | 2009-03 | PURCHASE | 2025-05 | 15,939 | 13,443 | 0 | 2,496 | 0 | ||
| 250 SHS US PHARMACEUTICALS | 2010-01 | PURCHASE | 2025-04 | 14,765 | 16,435 | 0 | -1,670 | 0 | ||
| 125 SHS TECHNOLOGY SECTOR | 2014-08 | PURCHASE | 2024-09 | 27,311 | 26,270 | 0 | 1,041 | 0 | ||
| 14366243 SHS WESTERN ASSET CO | 2016-01 | PURCHASE | 2024-11 | 151,668 | 150,912 | 0 | 756 | 0 | ||
| BANK OZK 52 | 2024-07 | PURCHASE | 2024-10 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| BMW BANK OF NORTH 495 | 2024-09 | PURCHASE | 2024-10 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| CONNECTONE BANK 46 | 2024-11 | PURCHASE | 2024-12 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| ESSA BANK & TRUST 525 | 2024-07 | PURCHASE | 2024-08 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| HOMESTREET BANK 545 | 2023-11 | PURCHASE | 2024-08 | 35,000 | 35,011 | 0 | -11 | 0 | ||
| MIDLAND STATES 435 | 2024-11 | PURCHASE | 2024-12 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| 500 SHS PROSHARES ULTRASHORT | 2025-04 | PURCHASE | 2025-05 | 8,355 | 11,992 | 0 | -3,637 | 0 | ||
| 1608 SHS PROSHARES US S&P 500 | 2024-12 | PURCHASE | 2025-03 | 35,028 | 30,990 | 0 | 4,038 | 0 | ||
| SIMMONS BANK 545 | 2023-10 | PURCHASE | 2024-07 | 30,000 | 30,007 | 0 | -7 | 0 | ||
| TRUIST BANK 555 | 2023-09 | PURCHASE | 2024-07 | 35,000 | 35,002 | 0 | -2 | 0 | ||
| 100 SHS ENERGY SELECT | 2021-05 | PURCHASE | 2025-05 | 8,164 | 9,320 | 0 | -1,156 | 0 | ||
| 120 SHS MORNINGSTAR US EQ | 2009-03 | PURCHASE | 2025-02 | 9,980 | 8,736 | 0 | 1,244 | 0 | ||
| 125 SHS SELECT SECTOR UTI | 2021-06 | PURCHASE | 2024-09 | 9,906 | 9,090 | 0 | 816 | 0 | ||
| 35 SHS TECHNOLOGY SELECT | 2020-03 | PURCHASE | 2025-02 | 8,236 | 7,356 | 0 | 880 | 0 | ||
| BANK OZK LITTLE ROCK 53 | 2024-05 | PURCHASE | 2024-08 | 30,000 | 30,004 | 0 | -4 | 0 | ||
| CENTREVILLE BANK 425 | 2025-01 | PURCHASE | 2025-02 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| CONNECTONE BANK 545 | 2024-07 | PURCHASE | 2024-08 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| EXCHANGE BANK 45 | 2023-10 | PURCHASE | 2024-07 | 30,000 | 29,998 | 0 | 2 | 0 | ||
| HORATIO STATE BANK 45 | 2024-11 | PURCHASE | 2025-02 | 50,000 | 50,000 | 0 | 0 | 0 | ||
| MORTON COMMUNITY 47 | 2024-01 | PURCHASE | 2024-10 | 30,000 | 29,938 | 0 | 62 | 0 | ||
| 100 SHS PROSHARES ULTRASHORT | 2025-04 | PURCHASE | 2025-05 | 1,659 | 2,398 | 0 | -739 | 0 | ||
| 1200 SHS PROSHARES US TECH | 2024-10 | PURCHASE | 2025-01 | 11,417 | 13,092 | 0 | -1,675 | 0 | ||
| SOUTHERN BANK 49 | 2024-09 | PURCHASE | 2024-12 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| VALLEY NTNL BANK 4655 | 2024-09 | PURCHASE | 2024-12 | 40,000 | 40,000 | 0 | 0 | 0 | ||
| 400 ISHARES CORE S&P MID CAP | 2017-11 | PURCHASE | 2025-04 | 20,247 | 23,872 | 0 | -3,625 | 0 | ||
| 250 SHS MORNINGSTAR US EQ | 2009-03 | PURCHASE | 2025-05 | 20,419 | 18,200 | 0 | 2,219 | 0 | ||
| 40 SHS SPDR GOLD SHARES | 2024-02 | PURCHASE | 2025-03 | 10,775 | 8,612 | 0 | 2,163 | 0 | ||
| 100 SHS TECHNOLOGY SELECT | 2020-03 | PURCHASE | 2025-03 | 21,632 | 21,016 | 0 | 616 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNT | 1,879,313 | 1,879,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 54,400 | 0 | 54,400 | 38,400 |
| BUILDINGS & IMPROVEMENTS | 141,870 | 116,668 | 25,202 | 175,300 |
| Description | Amount |
|---|---|
| DONATIONS EXPENSE | 27,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK STORE EXPENSE | 114 | 0 | 0 | 114 |
| DUES SCHOLARSHIP | 900 | 0 | 0 | 900 |
| GENERAL SUPPLIES | 145 | 0 | 0 | 145 |
| HOSPITALITY | 236 | 0 | 0 | 236 |
| OHIO NON-PROFIT FILING FEE | 400 | 0 | 0 | 400 |
| MEMBRESHIP & WELFARE FUND | 711 | 0 | 0 | 711 |
| OFFICE SUPPLIES | 990 | 0 | 0 | 990 |
| POSTAGE & DELIVERY | 153 | 0 | 0 | 153 |
| WEBSITE EXPENSES | 206 | 0 | 0 | 206 |
| COMPUTER EXPENSE | 380 | 0 | 0 | 380 |
| INSURANCE | 1,791 | 0 | 0 | 1,791 |
| PROGRAM AND CLASS EXPENSE | 301 | 0 | 0 | 301 |
| SPEAKER FEES | 400 | 0 | 0 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM FEES | 2,263 | 0 | 2,263 |
| BOOK SALES | 418 | 0 | 418 |
| CAPITAL GAIN DISTRIBUTIONS | 421 | 421 | 421 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT MKT VALUE | 59,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 638 | 579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR FEES | 7,500 | 7,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 579 | 0 | 0 | 0 |