| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,075 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T INC | 2020-05 | PURCHASE | 2024-03 | 65,855 | 133,966 | -68,111 | ||||
| BLACKROCK STR INC | 2020-05 | PURCHASE | 2024-03 | 990,199 | 1,004,667 | -14,468 | ||||
| PIMCO SHORT TRM | 2020-05 | PURCHASE | 2024-06 | 100,000 | 100,138 | -138 | ||||
| PUTNAM ULT SHORT | 2020-05 | PURCHASE | 2024-04 | 150,000 | 148,959 | 1,041 | ||||
| VERNON CA BOND | 2017-01 | PURCHASE | 2024-08 | 35,000 | 35,000 | |||||
| TEXAS MINERAL RIGHTS | 1990-01 | PURCHASE | 2024-10 | 4,765 | 13,060 | -8,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERNON CA ELECT BOND 1-19-17 6.25% | ||
| FOUNTAIN VY CA BOND - ACQ 8/24/15 3. | 249,547 | 248,740 |
| APPLE INC BOND - ACQ 12/5/23 2.45% | 47,340 | 48,504 |
| MICROSOFT CORP BOND - ACQ 12/05/23 3 | 77,373 | 78,299 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 2,000 SH - ACQ 8/24/15 | ||
| AT&T INC 500 SH - ACQ 4/22/16 | ||
| AT&T INC 1,300 SH - ACQ 1/8/19 | ||
| CONSTELLATION ENERGY CORP 1,466 SH | 327,959 | |
| CARRIER GLOBAL 250 SH - (SPINOFF) | 17,065 | |
| BLACKROCK STRAT INC OPP 105,228 SH | ||
| OGDEN TELEPHONE CO 600 SHARES (D) - | 180,000 | 2,396,935 |
| CAPITAL WORLD GR & IN FD 7,693 SH | 346,429 | 488,143 |
| AMERICAN FD EURO FND 7,557 SH | 348,861 | 404,736 |
| T ROWE PRICE OVER FD 29,818 SH | 253,211 | 373,919 |
| THORNBURG INV INC BUILDER FND 13,441 | 252,945 | 343,978 |
| PUTNAM SHORT DUR FND 32,046.46 SH | 322,399 | 324,631 |
| ALLIANT ENERGY 4,380 SH - ACQ 6/17/1 | 254,609 | 518,066 |
| TRUIST CP 1,000 SH - ACQ 8/25/15 | 36,087 | 43,380 |
| BLACKROCK INC 400 SH - ACQ 8/13/15 | 134,672 | 410,044 |
| BOEING 750 SH - ACQ 5/16/16 | 100,479 | 132,750 |
| CONOCOPHILLIPS 3,000 SH - ACQ VARIOU | 163,006 | 297,510 |
| CONSTELLATION BRANDS INC 200 SH - AC | 28,790 | 44,200 |
| EXELON CORP 3,000 SH | 104,035 | 112,920 |
| FORD MOTOR CO 3,000 SH - ACQ 2/16/23 | 38,829 | 29,700 |
| GENUINE PARTS CO 800 SH - ACQ 8/3/15 | 71,019 | 93,408 |
| HOME DEPOT 500 SH - ACQ 6/17/15 | 56,035 | 194,495 |
| HOME DEPOT 100 SH - ACQ 3/9/16 | 21,608 | 38,899 |
| JOHNSON & JOHNSON 850 SH - ACQ VARIO | 63,251 | 122,927 |
| JP MORGAN CHASE 650 SH - ACQ 6/17/15 | 44,246 | 155,812 |
| JP MORGAN CHASE 900 SH - ACQ 8/11/16 | 59,455 | 215,739 |
| KINDER MO 4,000 SH ACQ 7/28/15 | 108,714 | 109,600 |
| RTX 250 SH - ACQ 6/17/15 | 27,340 | 28,930 |
| VERIZON COMM INC 450 SH - ACQ 6/17/1 | 21,168 | 17,996 |
| WELLS FARGO & CO 1,350 SH - ACQ 6/17 | 76,194 | 94,824 |
| WEYERHAEUSER CO 2,800 SH - ACQ 9/26/ | 84,116 | 78,820 |
| ISHARES TR CORE S&P 500 1,351 SH - A | 304,732 | 795,307 |
| ISHARES TR RUSSELL MIDCAP 3,920 SH - | 167,737 | 346,528 |
| ISHARES TR RUSSELL 2000 920 SH - ACQ | 115,212 | 203,283 |
| CISCO SYSTEMS 1,500 SH 4-20-17 | 48,720 | 88,800 |
| ROYAL BANK CANADA 700 SH 4-20-17 | 49,938 | 84,357 |
| CLOROX 297 SH | 45,823 | 48,236 |
| PFIZER 1,000 SH ACQ 3-25-20 | 29,967 | 26,530 |
| SOUTHERN CO 900 SH ACQ 3-25-20 | 44,817 | 74,088 |
| ELI LILLY 350 SH ACQ 4-1-20 | 47,437 | 270,200 |
| AMERICAN ELECTRIC 1,200 SH ACQ 4-17- | 102,033 | 110,676 |
| DOMINION ENERGY 1,200 SH ACQ 4-17-20 | 95,570 | 64,632 |
| PIMCO SHORT TERM 20,289.54 SH | 199,932 | 196,403 |
| EXCELON 1,400 SH ACQ 9-15-20 | 51,331 | 52,696 |
| SOUTHERN CO 2,000 SH ACQ 9-15-20 | 106,762 | 164,640 |
| SIMON PROPERTY GROUP 2,000 SH | 263,581 | 344,420 |
| PIMCO INCOME CL2 47,258.98 SH | 500,000 | 497,164 |
| VIRTUS SEIX FLOATING 75,662.04 SH | 600,000 | 590,921 |
| WELLS FARGO & CO 500 SH ACQ 5/30/24 | 29,397 | 35,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - AMERICAN NATIONAL | AT COST | ||
| TEXAS GAS RIGHTS (D) - ACQ 2/1/90 | AT COST | ||
| ANNUITY - UNITED LIFE INS | AT COST | 250,000 | 250,000 |
| ANNUITY - STANDARD INS | AT COST | 250,000 | 250,000 |
| ANNUITY - AMERICAN GENERAL | AT COST | 250,000 | 250,000 |
| ANNUITY - ASPIDA LIFE | AT COST | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE - OP | 645 | |||
| INVESTMENT FEES - INV | 22,138 | 22,138 | ||
| ROYALTY EXPENSE - INV | 403 | 403 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNITED LIFE ANNUITY | 64 | 64 | 64 |
| AMERICAN NATIONAL ANNUITY | 16,411 | 16,411 | 16,411 |
| OIL ROYALTIES | 1,025 | 1,025 | 1,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,000 | 4,000 | ||
| FOREIGN TAX | 4,743 | 4,743 | ||
| CO TAX | 12 | 12 |