| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAX LLP | 33,000 | 16,500 | 16,500 | |
| CONDON O'MEARA, MCGINTY | 22,816 | 11,408 | 11,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT NO. 6795 | 181,927,884 | 181,927,884 |
| FIDELITY ACCOUNT NO. 8141 | 92,617,000 | 92,617,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT, WILL, & EMERY | 5,452 | 2,726 | 2,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND LTD | 308 | 0 | 0 |
| DIVIDEND RECEIVABLE | 490,587 | 436,518 | 436,518 |
| DUE FROM CHARINA ENDOWMENT FUND | 36,869 | 36,250 | 36,250 |
| RIGHT TO USE ASSET - LEASE | 1,080,880 | 950,824 | 950,824 |
| REDEMPTION RECEIVABLE (LONE CASCADE K-1) | 14,066,208 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 23,927,899 |
| ADJUSTMENT FOR DEFERRED FEDERAL EXCISE TAXES | 914,952 |
| PRIOR YEAR DIFFERENCE | 56,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 258,908 | 0 | 258,908 | |
| INSURANCE | 17,483 | 0 | 17,483 | |
| MISCELLANEOUS OFFICE EXPENSE | 14,117 | 0 | 14,117 | |
| PAYROLL TAXES AND OTHER PR EXP | 251,020 | 0 | 251,020 | |
| RENT EXPENSE | 343,629 | 85,907 | 257,722 | |
| SUBSCRIPTIONS | 16,619 | 0 | 16,619 | |
| SUPPLIES | 7,754 | 0 | 7,754 | |
| RESEARCH, EDUCATION AND TRAVEL | 82,457 | 0 | 82,457 | |
| GENERAL & ADMINISTRATIVE | 2,007 | 0 | 2,007 | |
| COMPUTERS | 1,030 | 0 | 1,030 | |
| POSTAGE | 1,484 | 0 | 1,484 | |
| SOFTWARE | 26,950 | 0 | 26,950 | |
| TELEPHONE | 7,356 | 0 | 7,356 | |
| FILING FEES | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 11,027 | 11,027 | 11,027 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HORACE W. GOLDSMITH FDN | 75,737 | 75,819 |
| DEFERRED FEDERAL EXCISE TAXES | 2,762,851 | 2,291,960 |
| STATE TAXES PAYABLE | 585 | 585 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 11,000 | 11,000 |
| DUE TO GOLDMAN SACHS | 90,667 | 107,500 |
| RIGHT TO USE - OPERATING LEASE LIABILITY | 1,277,403 | 1,147,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX THRU GOLDMAN SACHS | 114,927 | 114,927 | 0 |