| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1982-07-01 | 16,000 | 0 % | 0 | 0 | 0 | |||
| PONTOON BOAT | 2007-03-01 | 10,995 | 10,285 | SL | 18.000000000000 | 611 | 0 | 611 | |
| ROOF | 2007-11-13 | 9,619 | 9,619 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PORCH | 2007-11-13 | 641 | 641 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FOUNDATION | 2007-11-13 | 2,565 | 2,069 | SL | 20.000000000000 | 128 | 0 | 128 | |
| ROOF | 2010-06-10 | 3,853 | 3,491 | SL | 15.000000000000 | 257 | 0 | 257 | |
| BIG HOUSE ROOF | 2010-07-20 | 2,917 | 2,603 | SL | 15.000000000000 | 194 | 0 | 194 | |
| COOK'S ROOF | 2012-06-27 | 4,225 | 3,243 | SL | 15.000000000000 | 282 | 0 | 282 | |
| BIG HOUSE CHIMNEY | 2012-09-12 | 48,798 | 27,653 | SL | 20.000000000000 | 2,440 | 0 | 2,440 | |
| BOAT MOTOR | 2016-06-25 | 7,285 | 7,285 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF (BIRDHOUSE) | 2017-10-18 | 2,304 | 950 | SL | 15.000000000000 | 154 | 0 | 154 | |
| ROOF | 2018-07-17 | 6,494 | 2,345 | SL | 15.000000000000 | 433 | 0 | 433 | |
| GENERATOR | 2019-02-01 | 390 | 384 | SL | 5.000000000000 | 6 | 0 | 6 | |
| FRONT DOCK | 2019-05-01 | 6,971 | 2,170 | SL | 15.000000000000 | 465 | 0 | 465 | |
| WATER FILTRATION SYSTEM | 2020-06-22 | 3,345 | 2,342 | SL | 5.000000000000 | 669 | 0 | 669 | |
| FIRE PUMP | 2021-08-10 | 1,047 | 505 | SL | 5.000000000000 | 209 | 0 | 209 | |
| MACBOOK AIR COMPUTER | 2021-01-04 | 1,125 | 675 | SL | 5.000000000000 | 225 | 0 | 225 | |
| TOOL SHED | 2021-07-19 | 1,577 | 254 | SL | 15.000000000000 | 105 | 0 | 105 | |
| ROOF (WINTER HOUSE) | 2022-10-21 | 9,100 | 708 | SL | 15.000000000000 | 607 | 0 | 607 | |
| ROOF (CEDARBARK) | 2022-10-21 | 10,700 | 832 | SL | 15.000000000000 | 713 | 0 | 713 | |
| ELECTRICAL SYSTEM UPGRADE | 2022-10-21 | 21,896 | 2,555 | SL | 10.000000000000 | 2,190 | 0 | 2,190 | |
| BIG HOUSE WEST DECK | 2023-10-01 | 3,528 | 59 | SL | 15.000000000000 | 235 | 0 | 235 | |
| WEST END ELECTRICAL SYSTEM UPGRAGE | 2023-09-01 | 10,908 | 364 | SL | 10.000000000000 | 1,091 | 0 | 1,091 | |
| CABOOSE SIDING AND REPAIRS | 2023-10-01 | 1,401 | 23 | SL | 15.000000000000 | 93 | 0 | 93 | |
| PUMP HOUSE FLOOR REBUILD | 2023-06-01 | 1,105 | 43 | SL | 15.000000000000 | 74 | 0 | 74 | |
| NEW MATTRESSES | 2023-06-01 | 5,663 | 661 | SL | 5.000000000000 | 1,133 | 0 | 1,133 | |
| MIAL SHELVING | 2024-08-09 | 38,195 | SL | 15.000000000000 | 1,061 | 0 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 19,484 | 90,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EAFE GRWTH ETF | AT COST | 37,206 | 37,764 |
| ISHARES INCORP CORE MSCI EMKT | AT COST | 73,662 | 77,808 |
| ISHARES TR CORE S&P 500 | AT COST | 75,990 | 105,962 |
| ISHARES TR EAFE VALUE ETF | AT COST | 36,909 | 38,565 |
| ISHARES TR ESG AWR MSCI USA | AT COST | 48,755 | 68,919 |
| ISHARES TR US TREAS BD ETF | AT COST | 87,574 | 86,175 |
| SPDR PORTFOLIC S&P 500 VALUE ETF | AT COST | 51,783 | 64,436 |
| T ROWE PRICE TOTAL EQTY MARKET INDEX FD | AT COST | 27,609 | 71,308 |
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 51,754 | 61,243 |
| WISDOMTREE US MIDCAP DIVIDEND FD | AT COST | 94,881 | 113,153 |
| WISDOMTREE US QUALITY DIVIDEND GROWTH FUND | AT COST | 25,817 | 32,372 |
| WISDOMTREE US SMALLCAP QUALITY | AT COST | 103,151 | 122,184 |
| WISDOMTREE US TOTAL DIVIDEND FD | AT COST | 66,575 | 81,552 |
| CAPITAL GROUP FXD INC | AT COST | 77,431 | 76,920 |
| JPMORGAN CORE PLUS BOND ETF | AT COST | 79,398 | 78,319 |
| RBB FUND US TREAS 2 YEAR | AT COST | 73,324 | 72,095 |
| VANGUARD INTERMEDIATE-TERM | AT COST | 82,946 | 80,270 |
| VANGUARD UTLITIES ETF | AT COST | 81,835 | 77,625 |
| FIDELTY TOTAL BOND ETF | AT COST | 80,096 | 76,279 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,000 | 0 | 16,000 | 16,000 |
| PONTOON BOAT | 10,995 | 10,896 | 99 | 99 |
| ROOF | 9,619 | 9,619 | 0 | 0 |
| PORCH | 641 | 641 | 0 | 0 |
| FOUNDATION | 2,565 | 2,197 | 368 | 368 |
| ROOF | 3,853 | 3,748 | 105 | 105 |
| BIG HOUSE ROOF | 2,917 | 2,797 | 120 | 120 |
| COOK'S ROOF | 4,225 | 3,525 | 700 | 700 |
| BIG HOUSE CHIMNEY | 48,798 | 30,093 | 18,705 | 18,705 |
| BOAT MOTOR | 7,285 | 7,285 | 0 | 0 |
| ROOF (BIRDHOUSE) | 2,304 | 1,104 | 1,200 | 1,200 |
| ROOF | 6,494 | 2,778 | 3,716 | 3,716 |
| GENERATOR | 390 | 390 | 0 | 0 |
| FRONT DOCK | 6,971 | 2,635 | 4,336 | 4,336 |
| WATER FILTRATION SYSTEM | 3,345 | 3,011 | 334 | 334 |
| FIRE PUMP | 1,047 | 714 | 333 | 333 |
| MACBOOK AIR COMPUTER | 1,125 | 900 | 225 | 225 |
| TOOL SHED | 1,577 | 359 | 1,218 | 1,218 |
| ROOF (WINTER HOUSE) | 9,100 | 1,315 | 7,785 | 7,785 |
| ROOF (CEDARBARK) | 10,700 | 1,545 | 9,155 | 9,155 |
| ELECTRICAL SYSTEM UPGRADE | 21,896 | 4,745 | 17,151 | 17,151 |
| BIG HOUSE WEST DECK | 3,528 | 294 | 3,234 | 3,234 |
| WEST END ELECTRICAL SYSTEM UPGRAGE | 10,908 | 1,455 | 9,453 | 9,453 |
| CABOOSE SIDING AND REPAIRS | 1,401 | 116 | 1,285 | 1,285 |
| PUMP HOUSE FLOOR REBUILD | 1,105 | 117 | 988 | 988 |
| NEW MATTRESSES | 5,663 | 1,794 | 3,869 | 3,869 |
| MIAL SHELVING | 38,195 | 1,061 | 37,134 | 37,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 11,002 | 0 | 0 | 11,002 |
| REPAIR AND MAINTENANCE | 9,700 | 0 | 0 | 9,700 |
| MISCELLANEOUS | 11,321 | 0 | 0 | 11,321 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 7,067 | 7,067 | 7,067 |
| Description | Amount |
|---|---|
| UNDERSTATED 2023 BALANCE | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESIGN SERVICES | 300 | 0 | 0 | 300 |
| DOUGHERTY ACCOUNTANTS, LLC | 2,200 | 0 | 0 | 1,880 |
| CEREMONIAL SERVICES | 7,000 | 0 | 0 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX /OIL PROPERTY | 386 | 386 | 0 | 0 |
| EXCISE TAXES | 7,915 | 0 | 0 | 0 |