| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 4.75% | 24,938 | 25,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 5,785 | 3,096 |
| ALPHABET INC CL A | 6,598 | 32,047 |
| AMAZON INC | 25,831 | 52,675 |
| APOLLO GLOBAL MGMT INC N | 12,742 | 11,480 |
| APPLE INC | 2,607 | 16,398 |
| APPLIED MATERIALS | 8,138 | 20,527 |
| BLACKSTONE INC | 6,087 | 11,242 |
| BOOZ ALLEN HAMILTON CLASS A | 9,146 | 11,270 |
| BROADCOM | 11,950 | 21,146 |
| COPART INC | 8,412 | 13,554 |
| D.R. HORTON | 4,011 | 17,712 |
| DANAHER CORP | 6,548 | 17,153 |
| EXXON MOBIL CORP | 9,263 | 10,271 |
| FORTINET INC | 6,651 | 11,988 |
| HCA HEALTHCARE INC | 10,865 | 11,682 |
| INTUIT | 8,428 | 8,636 |
| MASTERCARD INC CL A | 5,118 | 30,023 |
| MEDPACE HLDGS INC | 4,631 | 5,126 |
| META PLATFORMS INC | 16,390 | 20,109 |
| MICROSOFT CORP | 22,957 | 50,683 |
| MURPHY USA INC | 7,654 | 6,525 |
| NEXTERA ENERGY INC | 6,117 | 5,685 |
| NVIDIA CORP | 23,681 | 34,685 |
| O'REILLY AUTOMOTIVE | 9,268 | 13,273 |
| PROGRESSIVE CO OHIO | 14,921 | 19,363 |
| SERVICE NOW INC | 12,105 | 14,147 |
| TRANSDIGM GROUP INC | 16,586 | 25,735 |
| TYLER TECHNOLOGIES INC | 13,447 | 13,445 |
| UNITED RENTALS INC | 3,508 | 22,956 |
| VISA INC | 12,515 | 20,037 |
| WASTE CONNECTIONS INC | 11,553 | 15,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SM CAP VALUE FUND | AT COST | 52,758 | 52,015 |
| ARTISAN HIGH INCOME INST | AT COST | 22,762 | 23,170 |
| COHEN & STEERS INSTL REAL | AT COST | 37,699 | 41,260 |
| DODGE & COX INTL STOCK FUND | AT COST | 75,066 | 111,219 |
| GOLDMAN SACHS EM MKTS EG | AT COST | 14,500 | 16,802 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 2,125 | 2,452 |
| HOTCHKIS & WILEY HIGH YIELD FUND | AT COST | 4,792 | 4,657 |
| ISHARES CORE MSCI EAFE | AT COST | 7,557 | 10,234 |
| ISHARES RUSSELL 2000 | AT COST | 17,360 | 30,715 |
| NATIONWIDE GENEVA SMALL | AT COST | 22,706 | 33,832 |
| TWEEDY BROWNE GLOBAL | AT COST | 25,243 | 27,800 |
| VANGUARD MID CAP ETF | AT COST | 89,077 | 122,976 |
| WCM FOCUSED INTL GROWTH FUND | AT COST | 72,192 | 130,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 1,120 | 674 | 674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 19,500 | 9,750 | 9,750 | |
| FIXED INCOME SECURITIES PREMIUM AMORTIZATION | 2,599 | 2,599 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 12,512 | 12,512 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 446 | 0 | 0 | |
| FOREIGN TAXES | 13 | 13 | 0 |