| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,615 | 1,615 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CETERA 5RZ-047652 | 2024-01 | PURCHASE | 2024-09 | 21 | 21 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CETERA ETP | 18,664 | 18,664 |
| CETERA MUTUAL FUNDS | 116,324 | 116,324 |
| INVT - ARLO FINANCIAL HOLDING | 250,000 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAS HOSPITALITY 47-2840454 | 368,363 | 368,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 36 | 36 | ||
| ADVISORY FEES | 1,503 | 1,503 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 INCOME -VAS HOTEL LLC | 34,678 | 34,678 | 34,678 |
| Description | Amount |
|---|---|
| CHANGES IN INVESTMENT | 26,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 484 | 484 |