| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B267 ISHARES US TREASURY | 63,124 | 57,082 |
| 64128K868 NEUBERGER BERMAN HIG | 15,860 | 14,185 |
| 258620566 DOUBLELINE TOTAL RET | 28,460 | 22,905 |
| 722005816 PIMCO INVESTMENT GRA | 38,264 | 33,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,814 | 9,825 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 31,914 | 62,987 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,350 | 352,921 |
| 277902235 EATON VANCE ATLANTA | AT COST | 29,771 | 46,945 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 20,726 | 17,700 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 22,252 | 29,049 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 17,660 | 17,309 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 17,443 | 31,722 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 40,670 | 60,129 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,750 | 33,090 |
| 670693837 NUVEEN SMALL CAP VAL | AT COST | 11,907 | 15,489 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 21,578 | 30,843 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 19,282 | 22,773 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 511 |
| COST BASIS ADJUSTMENT | 122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 567 | 0 | 567 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 567 | 0 | 567 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 468 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 284 | 284 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |