| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,163 | 1,082 | 1,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PATIO FURNITURE | 2015-07-18 | 8,000 | 8,000 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2015-08-27 | 760 | 760 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2016-08-30 | 104 | 104 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2016-08-30 | 7,629 | 7,629 | SL | 7.000000000000 | 0 | 0 | ||
| BRODA CHAIR | 2017-02-28 | 3,252 | 3,107 | 200DB | 7.000000000000 | 145 | 0 | ||
| AVIARY | 2017-04-25 | 3,166 | 3,025 | 200DB | 7.000000000000 | 141 | 0 | ||
| RECUMBENT BIKE | 2017-09-06 | 6,063 | 6,063 | 200DB | 5.000000000000 | 0 | 0 | ||
| BRODA CHAIR | 2017-09-06 | 2,008 | 1,918 | 200DB | 7.000000000000 | 90 | 0 | ||
| TREADMILL | 2017-10-18 | 4,408 | 4,408 | 200DB | 5.000000000000 | 0 | 0 | ||
| SPOT VITAL SIGN MONITOR | 2017-12-20 | 2,311 | 2,311 | 200DB | 5.000000000000 | 0 | 0 | ||
| ENCHANTED LIVING | 2018-12-13 | 44,964 | 5,813 | SL | 39.000000000000 | 1,153 | 0 | ||
| BARIATRIC CHAIRS | 2019-03-26 | 10,767 | 8,364 | 200DB | 7.000000000000 | 961 | 0 | ||
| TVS AND MOUNTS | 2019-05-03 | 24,812 | 23,383 | 200DB | 5.000000000000 | 1,429 | 0 | ||
| CHAIRS FOR SCU | 2020-09-18 | 2,514 | 1,212 | SL | 7.000000000000 | 359 | 0 | ||
| RECUMBENT BIKE | 2020-11-19 | 6,644 | 4,153 | SL | 5.000000000000 | 1,329 | 0 | ||
| FURNITURE FOR SCU | 2022-03-29 | 7,846 | 1,962 | SL | 7.000000000000 | 1,121 | 0 | ||
| CHAIRS | 2022-05-26 | 2,540 | 575 | SL | 7.000000000000 | 363 | 0 | ||
| VOCERA BADGES & BATERIES | 2017-11-17 | 7,807 | 7,807 | 200DB | 5.000000000000 | 0 | 0 | ||
| STATUE | 2016-07-19 | 40,000 | 20,001 | SL | 15.000000000000 | 2,667 | 0 | ||
| WALKING PATH | 2016-09-27 | 8,000 | 3,999 | SL | 15.000000000000 | 533 | 0 | ||
| WALKING PATH | 2017-05-30 | 10,236 | 4,435 | SL | 15.000000000000 | 682 | 0 | ||
| WIFI | 2019-11-23 | 14,596 | 13,755 | 200DB | 5.000000000000 | 841 | 0 | ||
| BENCH | 2023-11-03 | 11,800 | 281 | SL | 7.000000000000 | 1,686 | 0 | ||
| GAZEBO | 2023-12-06 | 15,577 | 185 | SL | 7.000000000000 | 2,225 | 0 | ||
| SIGN | 2023-12-15 | 27,367 | 326 | SL | 7.000000000000 | 3,910 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 2,125,675 | 2,285,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PATIO FURNITURE | 8,000 | 8,000 | 0 | |
| COMPUTER SOFTWARE | 760 | 760 | 0 | |
| EQUIPMENT | 104 | 104 | 0 | |
| FURNITURE | 7,629 | 7,629 | 0 | |
| BRODA CHAIR | 3,252 | 3,252 | 0 | |
| AVIARY | 3,166 | 3,166 | 0 | |
| RECUMBENT BIKE | 6,063 | 6,063 | 0 | |
| BRODA CHAIR | 2,008 | 2,008 | 0 | |
| TREADMILL | 4,408 | 4,408 | 0 | |
| SPOT VITAL SIGN MONITOR | 2,311 | 2,311 | 0 | |
| ENCHANTED LIVING | 44,964 | 6,966 | 37,998 | |
| BARIATRIC CHAIRS | 10,767 | 9,325 | 1,442 | |
| TVS AND MOUNTS | 24,812 | 24,812 | 0 | |
| CHAIRS FOR SCU | 2,514 | 1,571 | 943 | |
| RECUMBENT BIKE | 6,644 | 5,482 | 1,162 | |
| FURNITURE FOR SCU | 7,846 | 3,083 | 4,763 | |
| CHAIRS | 2,540 | 938 | 1,602 | |
| VOCERA BADGES & BATERIES | 7,807 | 7,807 | 0 | |
| STATUE | 40,000 | 22,668 | 17,332 | |
| WALKING PATH | 8,000 | 4,532 | 3,468 | |
| WALKING PATH | 10,236 | 5,117 | 5,119 | |
| WIFI | 14,596 | 14,596 | 0 | |
| BENCH | 11,800 | 1,967 | 9,833 | |
| GAZEBO | 15,577 | 2,410 | 13,167 | |
| SIGN | 27,367 | 4,236 | 23,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST | 1,000,000 | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENT ACTIVITIES | 41,484 | 0 | 41,484 | |
| AVIARY EXPENSE | 4,255 | 0 | 4,255 | |
| GROUNDS UPKEEP | 2,206 | 0 | 2,206 | |
| SUPPLIES | 492 | 0 | 492 | |
| MEETING EXPENSES | 595 | 0 | 595 | |
| ROYALTY PRODUCTION EXPENSES | 40,098 | 40,098 | 0 | |
| INSURANCE | 1,126 | 0 | 1,126 | |
| CNA CLASSES | 3,775 | 0 | 3,775 | |
| SMALL EQUIPMENT AND IMPROVEMENTS | 87,236 | 0 | 87,236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 195,844 | 195,844 | 195,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 9,835 | 4,918 | 4,917 |