| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2020 POLARIS RANGER CREW 1000 GREEN | 2020-09-10 | 17,856 | 12,278 | 200DB | 7.000000000000 | 1,594 | 0 | 2,551 | |
| 2020 POLARIS RANGER CREW 1000 CAMO | 2020-09-10 | 18,872 | 12,977 | 200DB | 7.000000000000 | 1,684 | 0 | 2,696 | |
| 2021 POLARIS | 2021-12-01 | 19,720 | 10,018 | 200DB | 7.000000000000 | 2,772 | 0 | 2,817 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2020 POLARIS RANGER CREW 1000 GREEN | 17,856 | 13,872 | 3,984 | |
| 2020 POLARIS RANGER CREW 1000 CAMO | 18,872 | 14,661 | 4,211 | |
| 2021 POLARIS | 19,720 | 12,790 | 6,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,579 | 3,790 | 0 | 3,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM IRON HORSE FARMS | 0 | 1,792 | 1,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 24,388 | 12,194 | 0 | 12,194 |
| ADVERTISING | 250 | 125 | 0 | 125 |
| BANK FEES | 324 | 324 | 0 | 0 |
| TELEPHONE | 5,284 | 2,642 | 0 | 2,642 |
| MEMBERSHIP FEES | 435 | 218 | 0 | 217 |
| EVENT EXPENSES | 39,910 | 19,955 | 0 | 19,955 |
| INSURANCE | 31,740 | 15,870 | 0 | 15,870 |
| TIMBER MANAGEMENT | 2,766 | 1,383 | 0 | 1,383 |
| UTILITIES | 23,526 | 11,763 | 0 | 11,763 |
| OFFICE EXPENSES | 2,058 | 1,029 | 0 | 1,029 |
| LABOR | 71,640 | 35,820 | 0 | 35,820 |
| SUPPLIES | 1,019 | 510 | 0 | 509 |
| UNIFORMS | 2,712 | 1,356 | 0 | 1,356 |
| FUEL | 9,278 | 4,639 | 0 | 4,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO IRON HORSE STEEL | 0 | 22,681 |