| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,200 | 9,600 | 0 | 19,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING REMODEL | 1998-10-01 | 488,275 | 316,127 | SL | 39 | 12,520 | 0 | 0 | |
| BUILDING REMODEL | 1998-12-31 | 13,595 | 8,716 | SL | 39 | 349 | 0 | 0 | |
| STORAGE SHED | 2005-11-17 | 3,120 | 2,821 | SL | 20 | 156 | 0 | 0 | |
| REMODELING | 2006-03-20 | 62,112 | 55,126 | SL | 20 | 3,106 | 0 | 0 | |
| KITCHEN REMODELING | 2007-12-15 | 8,530 | 6,858 | SL | 20 | 427 | 0 | 0 | |
| NEW CEILING AND LIGHTS | 2008-06-18 | 21,994 | 17,047 | SL | 20 | 1,100 | 0 | 0 | |
| LIGHTS AND ISNTALLATION | 2009-03-10 | 7,813 | 5,796 | SL | 20 | 391 | 0 | 0 | |
| NEW BATHROOM FLOOR TILE | 2011-02-10 | 20,890 | 13,489 | SL | 20 | 1,045 | 0 | 0 | |
| PARKING LOT IMPROVEMENTS | 2011-07-11 | 15,136 | 12,613 | SL | 15 | 1,009 | 0 | 0 | |
| AIR CONDITIONING SYSTEM | 2012-07-07 | 32,175 | 24,667 | SL | 15 | 2,145 | 0 | 0 | |
| NEW REPLACEMENT ROOF | 2017-12-31 | 143,767 | 34,505 | SL | 25 | 5,751 | 0 | 0 | |
| FURNACE | 2017-12-21 | 6,334 | 2,532 | SL | 15 | 422 | 0 | 0 | |
| ADDITIONAL ROOF COST | 2018-02-28 | 24,862 | 5,799 | SL | 25 | 994 | 0 | 0 | |
| ADDITIONAL ROOF COSTS | 2018-09-30 | 31,086 | 6,527 | SL | 25 | 1,243 | 0 | 0 | |
| FLOOR MACHINE | 2017-10-30 | 5,986 | 5,273 | SL | 7 | 713 | 0 | 0 | |
| BATTERY UPGRADE | 2017-11-02 | 536 | 474 | SL | 7 | 62 | 0 | 0 | |
| PARKING LOT IMPOROVEMENTS | 2019-12-31 | 18,909 | 5,044 | SL | 15 | 1,261 | 0 | 0 | |
| BLEACHERS | 2021-12-10 | 31,200 | 3,250 | SL | 20 | 1,560 | 0 | 0 | |
| 16 HIBACK CHAIRS | 2023-08-17 | 5,650 | 565 | SL | 5 | 1,130 | 0 | 0 | |
| CARPET | 2023-03-31 | 3,056 | 306 | SL | 5 | 611 | 0 | 0 | |
| PARKING LOT LIGHT POLES | 2023-11-30 | 4,583 | 327 | SL | 7 | 655 | 0 | 0 | |
| SIDEWALK | 2023-07-03 | 40,334 | 1,344 | SL | 15 | 2,689 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2023-08-17 | 77,541 | 746 | SL | 39 | 1,988 | 0 | 0 | |
| ROOF REPAIR | 2023-06-12 | 8,812 | 122 | SL | 39 | 226 | 0 | 0 | |
| INTERIOR IMPROVEMENTS | 2024-02-15 | 12,110 | SL | 39 | 272 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2024-04-06 | 16,996 | SL | 15 | 708 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2024-12-06 | 31,663 | SL | 15 | 264 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES STOCKS & MF | 6,274,904 | 6,274,904 |
| VANGUARD DAUGHRITY | 1,259,444 | 1,259,444 |
| VANGUARD FINNEY | 1,026,982 | 1,026,982 |
| BALANCING | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,000 | 0 | 1,000 | 1,000 |
| BUILDING FURNITURE IMPROVEMENTS | 1,653,048 | 1,126,033 | 527,015 | 527,015 |
| LAND IMPROVEMENTS | 48,659 | 972 | 47,687 | 47,687 |
| BALANCING | 1 | 0 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 50 | 0 | 0 | 50 |
| INSURANCE | 7,601 | 0 | 0 | 7,601 |
| JANITORIAL | 8,763 | 0 | 0 | 8,763 |
| MAINTENANCE | 37,806 | 0 | 0 | 37,806 |
| REPAIRS | 12,702 | 0 | 0 | 12,702 |
| SUPPLIES | 491 | 0 | 0 | 491 |
| UTILITIES | 13,688 | 0 | 0 | 13,688 |
| OFFICE EXPENSE | 1,104 | 0 | 0 | 0 |
| SMALL EQUIPMENT | 1,749 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIRECTOR FEES | 240 | 240 | 240 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 55,076 |
| Name | Address |
|---|---|
|
RICHARD PERKINS |
29 ACORN ST IOWA CITY,IA52246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,967 | 2,967 | 0 | 0 |
| INCOME TAX EXPENSE | 10,964 | 10,964 | 0 | 0 |