| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,625 | 26,280 | 27,345 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPAD | 2017-07-22 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD | 2017-07-22 | 3,636 | 3,636 | SL | 5.000000000000 | 0 | 0 | ||
| DELL XPS 15' LAPTOP | 2019-03-11 | 1,666 | 1,610 | SL | 5.000000000000 | 56 | 0 | ||
| FUJITSU FI-7030 COLOR SCANNER | 2019-03-14 | 713 | 690 | SL | 5.000000000000 | 23 | 0 | ||
| HP PRINTER | 2019-04-15 | 113 | 107 | SL | 5.000000000000 | 6 | 0 | ||
| IPAD KEYBOARD | 2020-04-20 | 326 | 239 | SL | 5.000000000000 | 65 | 0 | ||
| IPAD PRO | 2020-04-21 | 1,361 | 998 | SL | 5.000000000000 | 272 | 0 | ||
| IPAD PRO | 2020-04-21 | 1,130 | 829 | SL | 5.000000000000 | 226 | 0 | ||
| FUJITSU SCANSNAP IX 1500 SCANNER | 2022-03-14 | 559 | 206 | ADS | 5.000000000000 | 113 | 0 | ||
| STORAGE RACKS - MAIN BUILDING | 2022-12-31 | 4,992 | 420 | ADS | 12.000000000000 | 420 | 420 | ||
| TRAILER | 2022-12-31 | 11,699 | 2,400 | ADS | 5.000000000000 | 2,400 | 2,400 | ||
| LEGACY CENTER - SMOKEHOUSE - LAND | 2022-12-31 | 6,365 | L | 0 % | 0 | 0 | |||
| LEGACY CENTER - SMOKEHOUSE - BUILDING | 2022-12-31 | 52,025 | 1,302 | ADS | 40.000000000000 | 1,302 | 1,302 | ||
| SMALL TOOLS & EQUIPMENT -2023 | 2023-12-31 | 2,236 | 23 | ADS | 12.000000000000 | 186 | 186 | ||
| BLOWER | 2022-12-31 | 687 | 58 | ADS | 12.000000000000 | 58 | 58 | ||
| SMALL TOOLS & EQUIPMENT | 2022-12-31 | 4,480 | 377 | ADS | 12.000000000000 | 377 | 377 | ||
| SECURITY & INTERNET | 2022-12-31 | 23,529 | 4,826 | ADS | 5.000000000000 | 4,826 | 4,826 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS SMITH TOTAL RETURN BOND CL 1 | 831,358 | 843,615 |
| DOUBLELINE TOTAL RETURN BOND FD CL 1 | 270,971 | 274,721 |
| ISHARES TR 0-3 MNTH TREASRY | 500,041 | 499,594 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME 1 | 143,452 | 144,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 28,607 | 32,123 |
| ABBVIE INC COM USD0.01 | 22,592 | 24,167 |
| ADOBE INC COM | 19,188 | 15,564 |
| AFLAC INC COM USD0.10 | 28,223 | 37,549 |
| AIR PRODUCTS AND CHEMICALS INC | 28,217 | 27,264 |
| ALBEMARLE CORP COM USD0.01 | 25,801 | 13,601 |
| ALPHABET INC CAP STOCK CL C | 27,646 | 145,687 |
| AMAZON.COM INC | 46,663 | 147,430 |
| AMCOR PLC ORD USD0.01 ISIN #JE00BJ1F3079 SEDOL #BJ1F307 | 7,123 | 7,180 |
| APPLE INC | 71,640 | 678,889 |
| ATMOS ENERGY CORP COM NPV | 24,120 | 29,247 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 23,177 | 27,517 |
| BANK AMERICA CORP COM | 14,213 | 21,623 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 23,653 | 65,726 |
| BLACKROCK INC COM USD0.01 | 3,174 | 10,251 |
| BOOKING HOLDINGS INC COM | 6,237 | 9,937 |
| BRISTOL-MYERS SQUIBB CO COM | 7,812 | 7,466 |
| BROADCOM INC COM | 28,776 | 78,826 |
| BROWN & BROWN INC | 17,014 | 23,465 |
| BROWN-FORMAN CORP COM USD.0.15 CLASS B | 30,404 | 20,433 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 2,662 | 4,636 |
| CARDINAL HEALTH INC COM NPV | 10,329 | 13,719 |
| CATERPILLAR INC COM | 22,981 | 29,384 |
| CHEVRON CORP NEW COM | 20,846 | 28,389 |
| CHUBB LIMITED COM NPV ISIN #CH0044328745 | 22,124 | 27,077 |
| CHURCH &DWIGHT CO INC COM | 14,018 | 15,392 |
| CINCINNATI FINANCIAL CORP COM USD2.00 | 6,160 | 8,047 |
| CINTAS CORP | 21,385 | 29,963 |
| CLIFFWATER CORPORATE LENDING FUND 1 | 512,624 | 506,934 |
| CLOROX CO COM USD1.00 | 11,232 | 12,668 |
| COCA-COLA CO | 45,370 | 48,314 |
| COLGATE-PALMOLIVE CO COM USD1.00 | 21,200 | 26,182 |
| CONOCOPHILLIPS COM | 8,467 | 6,843 |
| CONSOLIDATED EDISON INC COM USD0.10 | 17,859 | 17,400 |
| COSTCO WHOLESALE CORP COM USD0.01 | 4,692 | 26,572 |
| DOVER CORP COM USD1.00 | 20,967 | 27,014 |
| ECOLAB INC | 11,669 | 14,762 |
| ELI LILLY &CO COM | 41,051 | 55,584 |
| EMERSON ELECTRIC CO | 24,515 | 30,611 |
| EOG RESOURCES INC | 4,194 | 4,045 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 5,741 | 5,428 |
| EXXON MOBIL CORP | 55,350 | 58,303 |
| FEDEX CORP COM USD0.10 | 3,793 | 4,220 |
| FRANKLIN RESOURCES INC COM | 11,713 | 8,988 |
| GENERAL DYNAMICS CORP COM USD1.00 | 14,800 | 17,390 |
| GENUINE PARTS CO COM USD1.00 | 18,341 | 14,478 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 7,190 | 12,025 |
| GRAINGER W W INC COM USD0.50 | 16,669 | 25,297 |
| HORMEL FOODS CORP | 7,391 | 5,992 |
| ILLINOIS TOOL WORKS INC COM USD0.01 | 22,312 | 23,581 |
| ISHARES CORE S&P SMALL-CAP E | 135,701 | 361,676 |
| ISHARES MSCI EAFE ETF | 619,730 | 793,149 |
| ISHARES RUSSELL 2000 ETF | 280,048 | 372,760 |
| JOHNON &JOHNSON COM USD1.00 | 45,386 | 48,014 |
| JPMORGAN CHASE & CO | 9,881 | 43,867 |
| KIMBERLY-CLARK CORP COM | 17,921 | 18,870 |
| LINDE PLC COM EUR0.001 | 25,401 | 24,702 |
| LOWES COMPANIES INC COM USD0.50 | 5,617 | 18,510 |
| MCCORMICK &COMPANY INC COM NPV | 14,067 | 13,571 |
| MCDONALDS S CORP | 31,914 | 42,034 |
| MEDTRONIC PLC | 17,154 | 16,535 |
| MICROSOFT CORP | 179,859 | 403,797 |
| NEXTERA ENERGY INC COM USD0.01 | 21,247 | 22,367 |
| NUCOR CORP COM USD0.40 | 10,133 | 7,469 |
| PENTAIR PLC SHS | 14,056 | 21,034 |
| PEPSICO INC | 11,534 | 17,943 |
| PPG INDUSTRIES INC COM USD1.666 | 16,890 | 15,170 |
| PRICE T ROWE GROUPS COM USD0.20 | 7,101 | 7,238 |
| PROCTER AND GAMBLE CO COM | 11,175 | 23,136 |
| REGENERON PHARMACEUTICALS INC | 6,691 | 5,699 |
| ROPER TECHNOLOGIES INC | 5,562 | 5,718 |
| S&P GLOBAL INC | 14,067 | 17,929 |
| SHERWIN-WILLIAMS CO | 10,258 | 13,257 |
| SMITH A O CORP COM | 15,219 | 15,415 |
| STANLEY BLACK & DECKER INC | 11,677 | 10,598 |
| SYSCO CORP | 14,046 | 15,139 |
| TARGET CORP | 9,888 | 11,085 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ETF | 195,858 | 224,754 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR MKT ETF | 369,538 | 418,380 |
| VISA INC | 34,649 | 44,878 |
| WALMART INC COM | 11,582 | 18,974 |
| WEST PHARMACEUTICAL SERVICES INC | 28,233 | 23,584 |
| RIVER FINANCIAL CORP | 80,002 | 80,002 |
| ACCENTURE PLC | 16,655 | 17,590 |
| CH ROBINSON WORLDWIDE INC COM USD0.10 | 23,882 | 33,166 |
| CISCO SYSTEMS INC | 13,161 | 15,688 |
| COMCAST CORP | 11,161 | 9,833 |
| DANAHER CORPORATION COM | 12,414 | 11,478 |
| GILEAD SCIENCES INC COM USD0.001 | 6,034 | 7,667 |
| HONEYWELL INTERNATIONAL INC COM USD1 | 8,606 | 9,713 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 28,892 | 33,854 |
| KENVUE INC COM | 17,743 | 18,190 |
| MASTERCARD INCORPORATED CL A | 29,598 | 32,647 |
| META PLATFORMS INC CLASS A COMMON STOCK | 83,930 | 97,195 |
| NIKE INC CLASS B COM NPV | 10,767 | 8,702 |
| NORDSON CORP | 26,615 | 22,389 |
| NVIDIA CORPORATION COM | 62,562 | 88,631 |
| SCHWAB CHARLES CORP COM | 8,138 | 8,437 |
| SMUCKER J M CO COM NEW | 23,437 | 19,381 |
| UNITED HEALTH GROUP INC | 31,672 | 32,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ESSEX PROPERTY TRUST INC COM USD0.0001 | AT COST | 17,381 | 21,979 |
| FEDERAL RLTY INVT TR NEW SH BEN INT NEW | AT COST | 17,135 | 19,703 |
| REALTY INCOME CORP COM | AT COST | 13,965 | 13,726 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPAD | 1,000 | 1,000 | 0 | 0 |
| IPAD | 3,636 | 3,636 | 0 | 0 |
| DELL XPS 15' LAPTOP | 1,666 | 1,666 | 0 | 0 |
| FUJITSU FI-7030 COLOR SCANNER | 713 | 713 | 0 | 0 |
| HP PRINTER | 113 | 113 | 0 | 0 |
| IPAD KEYBOARD | 326 | 304 | 22 | 22 |
| IPAD PRO | 1,361 | 1,270 | 91 | 91 |
| IPAD PRO | 1,130 | 1,055 | 75 | 75 |
| FUJITSU SCANSNAP IX 1500 SCANNER | 559 | 319 | 240 | 240 |
| STORAGE RACKS - MAIN BUILDING | 4,992 | 840 | 4,152 | 4,152 |
| TRAILER | 11,699 | 4,800 | 6,899 | 6,899 |
| LEGACY CENTER - SMOKEHOUSE - LAND | 6,365 | 0 | 6,365 | 6,365 |
| LEGACY CENTER - SMOKEHOUSE - BUILDING | 52,025 | 2,604 | 49,421 | 49,421 |
| SMALL TOOLS & EQUIPMENT -2023 | 2,236 | 209 | 2,027 | 2,027 |
| BLOWER | 687 | 116 | 571 | 571 |
| SMALL TOOLS & EQUIPMENT | 4,480 | 754 | 3,726 | 3,726 |
| SECURITY & INTERNET | 23,529 | 9,652 | 13,877 | 13,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 2,054,632 | 2,149,655 | 2,149,655 |
| UTILITY DEPOSITS | 5,357 | 5,357 | 5,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 27 | 19 | 8 | |
| AWARDS EVENTS | 12,851 | 0 | 12,851 | |
| SUPPLIES | 107 | 77 | 30 | |
| SUBSCRIPTIONS | 707 | 707 | 0 | |
| TECHNOLOGY | 3,178 | 2,288 | 890 | |
| MARKETING | 5,954 | 4,287 | 1,667 | |
| OTHER EXPENSE | 9,576 | 9,576 | 0 | |
| CELL PHONE | 672 | 491 | 181 | |
| OPELIKA ROAD PROPERTY EXPENSE | 27,809 | 0 | 27,809 |
| Description | Amount |
|---|---|
| CHARITIES - NET ASSETS ADJUSTMENT - NO TAX EFFECT | 221,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 51,427 | 51,427 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,907 | 3,907 | 0 | |
| FEDERAL TAXES | 66,907 | 0 | 0 |