| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,035 | 0 | 7,035 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE LOW DURATION | 22,039 | 21,127 |
| FPA NEW INCOME | 22,334 | 21,967 |
| PIMCO INCOME INST. CL | 64,185 | 59,127 |
| VANGUARD CORE BOND | 59,977 | 57,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STOCK FUND | 90,193 | 128,542 |
| FPA CRESCENT FUND | 57,829 | 69,270 |
| ISHARES MSCI EAFE GROWTH | 137,630 | 137,630 |
| ISHARES MSCI EAFE SMALL | 90,246 | 90,246 |
| MERGER FUND INST. | 30,000 | 29,504 |
| OAKMARK INTERNATIONAL FUND | 193,071 | 220,726 |
| PIMCO ALL ASSET INSTL | 50,204 | 48,337 |
| PRINCIPAL MIDCAP INST | 120,952 | 214,667 |
| SPDR S&P 500 | 226,731 | 631,794 |
| T ROWE PRICE MID CAP | 47,018 | 53,928 |
| VANGUARD DIVIDEND APPRECIATION | 141,310 | 343,682 |
| VANGUARD SMALL CAP VALUE | 158,861 | 275,867 |
| WSDMTREE EMERGING MARKETS | 58,654 | 67,803 |
| BAIRD CHAUTAUQUA INT GROWTH FD | 86,660 | 90,275 |
| ISHARES MSCI EM MKT ASIA | 85,338 | 96,011 |
| SCHWAB STR FUND EM EQ | 86,757 | 77,244 |
| VANGUARD FTSE EMERGING | 129,674 | 118,335 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE ON STOCK GRANTS | 26,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ACCOUNT 6853 | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND CHARGES | 27,197 | 27,196 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,487 | 7,487 | 0 | |
| FOREIGN TAXES | 2,824 | 2,824 | 0 |