| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAY R. GELB & COMPANY, P.C. ACCOUNTING | 9,750 | 3,900 | 3,900 | 5,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avantis US Large Cap (AVLV) | 134,905 | 135,625 |
| Avantis US Small Cap (AVUV) | 147,178 | 135,480 |
| DFA Emerging Mkts Value ETF (DFEVX) | 84,881 | 95,681 |
| DFA IntL SMTL PTFL (DFISX) | 97,854 | 118,057 |
| Dimensional US High Profitbility ETF (DUHP) | 138,705 | 145,753 |
| Ishares MSCI Emerging Markets ETF (IEMG) | 225,715 | 251,349 |
| Ishares MSCI (IDEV) | 19,179 | 22,202 |
| Ishares Core MSCI EAFE ETF (IEFA) | 369,941 | 517,125 |
| Ishares Core S&P Mid-Cap ETF (I J H) | 239,672 | 382,435 |
| Ishares Core S&P 500 ETF (IVV) | 631,400 | 1,486,963 |
| Ishares Core S&P Small-Cap ETF (IJR) | 176,763 | 238,810 |
| Ishares Trust EAFE Value (EFV) | 82,872 | 117,653 |
| Ishares Trust US Treas Bd ETC (GOVT) | 120,744 | 120,362 |
| Schwab Strategic TR US TIPS (SCHP) | 241,265 | 222,286 |
| Vanguard Short Term Inflation Protected VTIP | 152,559 | 155,149 |
| Vanguard Total Bond Mkt admiral (VBTLX) | 883,334 | 792,500 |
| Vanguard Total Bond Mkt Etf (BND) | 303,625 | 296,573 |
| Description | Amount |
|---|---|
| Federal taxes paid | 9,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminisitrative | 3,500 | 0 | 0 | 3,500 |
| Advertising | 1,207 | 0 | 0 | 1,207 |
| Bank Charge | 25 | 0 | 0 | 25 |
| General Expense | 1,136 | 454 | 454 | 682 |
| Investment Fees | 21,629 | 8,652 | 8,652 | 12,977 |
| NYS Filing Fees | 250 | 0 | 0 | 250 |
| Description | Amount |
|---|---|
| Capital Gain On Investments | 6,297 |