| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING | 3,820 | 0 | 3,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 2.625% | 25,537 | 24,147 |
| BANK OF MONTREAL 5.203% | 25,221 | 25,079 |
| BRISTOL-MYERS SQUIBB CO 3.2% | 24,936 | 24,566 |
| CATERPILLAR FINL SERVICES MEDIUM TERM NOTE .8% | 25,049 | 24,215 |
| CHARLES SCHWAB CORP 3.2% | 24,740 | 24,207 |
| CINTAS CORPORATION 3.7% | 25,010 | 24,522 |
| JP MORGAN CHASE & CO 4.125% 12/15/26 | 26,276 | 24,680 |
| MERCK & CO INC 5.95% | 25,984 | 26,075 |
| METLIFE INC 3% | 25,297 | 24,926 |
| PACCAR FINANCIAL CORP SERIES MTN 4.95% | 25,097 | 25,215 |
| PHILLIPS 66 1.3% 2/15/26 | 25,141 | 24,088 |
| PUBLIC STORAGE 5.125% | 24,519 | 25,305 |
| ROYAL BANK OF CANADA SERIES GMTN 4.24% | 25,322 | 24,691 |
| SIMON PROPERTY GROUP LP 3.35% | 25,764 | 24,654 |
| SOUTHERN CALIF GAS CO SERIES TT 2.6% | 25,510 | 24,312 |
| TEXAS INSTRUMENTS INC 2.9% | 24,604 | 23,946 |
| UNITED HEALTH GROUP INC 3.85% | 24,620 | 24,261 |
| WALT DISNEY CO SERIES GMTN 3.15% 9/17/25 | 25,577 | 24,726 |
| INTERCONTINENTAL EXCHANGE 4.35 | 24,742 | 24,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET IN CL A | 6,908 | 48,272 |
| AMERICAN NEW WORLD FUND F3 | 16,000 | 17,087 |
| APPLE INC | 1,965 | 75,126 |
| ARCHER DANIELS MIDLAND CO | 10,413 | 15,156 |
| BOOKING HOLDINGS INC | 27,596 | 49,684 |
| CHEVRON CORP | 7,255 | 18,105 |
| CISCO SYSTEMS INC | 15,687 | 41,440 |
| COMCAST CORP CL A | 42,925 | 37,530 |
| CONSTELLATION BRANDS INC | 10,352 | 24,310 |
| COSTCO WHOLESALE CORP | 24,768 | 45,814 |
| DIGITAL REALTY TRUST INC | 20,784 | 35,466 |
| DOW INC | 19,363 | 14,046 |
| DR HORTON INC | 16,465 | 52,433 |
| DRIEHAUS EMERGING MKTS GROWTH | 42,000 | 43,971 |
| EOG RESOURCES INC | 18,429 | 24,516 |
| EXELON CORP | 14,345 | 18,820 |
| EXXON MOBIL CORP COM | 6,520 | 16,136 |
| FIDELITY ADVISORY SM CP GWTH | 12,868 | 19,299 |
| GENUINE PARTS CO | 5,411 | 8,757 |
| HARTFORD SCHRODERS INTL STOCK FUND CL F | 47,227 | 49,888 |
| JOHNSON & JOHNSON | 16,354 | 33,263 |
| JP MORGAN CHASE & CO | 11,138 | 47,942 |
| LAM RESEARCH CORP | 15,915 | 61,396 |
| LOCKHEED MARTIN CORPORATION | 26,260 | 34,016 |
| MCDONALDS CORP | 6,396 | 33,337 |
| MFS GLOBAL REAL ESTATE FUND | 26,012 | 22,406 |
| MFS NEW DISCOVERY VALUE FUND R6 | 20,000 | 19,242 |
| MICROSOFT CORP | 32,421 | 63,225 |
| NORFOLK SOUTHERN CORP | 14,434 | 35,205 |
| NVIDIA CORP | 9,690 | 80,574 |
| PPL CORPORATION | 17,528 | 19,476 |
| QUALCOMM INCORPORATED | 15,938 | 46,086 |
| SALESFORCE.COM INC | 33,249 | 46,806 |
| SBC COMMUNICATIONS INC/AT&T NEW | 47,790 | 45,540 |
| STRYKER CORPORATION | 17,153 | 36,005 |
| TRAVELERS COMPANIES INC | 25,487 | 48,178 |
| UNITED HEALTH GROUP INC | 14,900 | 32,881 |
| UNITED PARCEL SERVICES | 18,620 | 25,220 |
| VANGUARD TAX-MANAGED SMALL-CAP | 13,142 | 21,297 |
| VISA INC CL A | 27,389 | 41,085 |
| AFLAC INC | 35,572 | 36,204 |
| REGIONS FINANCIAL HOLDING COMPANY | 32,742 | 39,984 |
| PFIZER INC | 35,903 | 34,489 |
| DEERE & CO W/1 RT/SH | 23,652 | 25,422 |
| ORACLE CORPORATION | 33,608 | 41,660 |
| PALO ALTO NETWORKS INC | 33,172 | 36,392 |
| SHERWIN WILLIAMS CO W 1 RT SH | 14,788 | 16,997 |
| META PLATFORMS INC- CLASS A | 34,086 | 40,986 |
| BUFFALO INTERNATIONAL FUND: INSTITUTIONAL CLASS SHARES | 68,000 | 63,469 |
| CULLEN EMERGING MARKET HIGH DIVIDEND CLASS 1 | 45,000 | 44,716 |
| HARTFORD INTERNATIONAL VALUE FUND-1 | 68,000 | 64,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY INTERESTS | AT COST | 160 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,592 | 278 | 278 |
| FEDERAL INCOME TAX RECEIVABLE | 176 | 106 | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT SERVICES AND EXPENSES | 1,224 | 0 | 1,224 | |
| MISC EXPENSES | 150 | 0 | 150 | |
| MEMBERSHIP DUES | 1,500 | 0 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 17,980 | 17,980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 587 | 587 | 0 | |
| FEDERAL TAX | 1,710 | 0 | 0 |