| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 18,824 | 18,427 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,272 | 8,938 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,385 | 9,093 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 7,967 | 9,180 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 56,341 | 100,301 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,103 | 31,898 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,674 | 18,182 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 21,324 | 17,923 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 14,289 | 13,782 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 9,598 | 9,120 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 46,952 | 46,107 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,636 | 18,124 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,834 | 17,419 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 11,686 | 13,978 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,678 | 17,695 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,974 | 18,497 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 14,677 | 13,192 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 18,568 | 18,142 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,672 | 13,943 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 9,126 | 8,050 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 25,321 | 22,979 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 49 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 424 | 0 | 424 | |
| FILING FEE/STATE TAX | 424 | 0 | 424 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 107 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |