| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 15,124 | 15,044 |
| ADOBE SYSTEMS, INC | 19,087 | 29,349 |
| ADVANCED MICRO DEVICES INC | 25,157 | 17,273 |
| ADYEN N.V. | 2,620 | 2,331 |
| AIA GROUP LTD ADR | 2,808 | 2,162 |
| ALCON INC | 11,349 | 16,638 |
| ALFA LAVAL AB | 1,480 | 2,575 |
| ALIBABA GROUP HOLDING LTD | 3,400 | 4,240 |
| ALLIANZ SE | 4,849 | 6,322 |
| ALPHABET INC CL A | 25,999 | 50,543 |
| AMAZON COM | 40,999 | 74,154 |
| AMBEV SA | 1,857 | 1,511 |
| AMER INTERNATIONAL GROUP INC | 15,332 | 15,070 |
| AMERICAN WATER WORKS COMPANY I | 13,379 | 12,573 |
| AMERIPRISE FINANCIAL INC | 6,575 | 27,154 |
| AMGEN INC | 11,432 | 15,899 |
| ANSYS INC | 10,612 | 18,216 |
| APPLE INC | 41,820 | 53,590 |
| ARISTA NETWORKS | 26,178 | 60,792 |
| ASSA ABLOY UNSP/ADR | 1,441 | 1,934 |
| ATLAS COPCO AB A SHS ADR | 1,786 | 2,693 |
| ATMOS ENERGY CORP | 14,092 | 18,523 |
| AUTODESK, INC | 15,007 | 20,099 |
| BANCO BILBAO ARG SA | 2,022 | 3,509 |
| BHP BILLITON LIMITED | 4,038 | 2,442 |
| BLACKROCK ADVANTAGE SMALL CAP | 66,750 | 72,937 |
| CADENCE DESIGN SYSTEMS INC | 9,334 | 10,516 |
| CANADIAN NATL RAILWAY CO | 1,185 | 1,320 |
| CAPITAL ONE FINANCIAL CORP | 12,827 | 24,608 |
| CHUGAI PHARMACEUTICAL CO., LTD | 2,895 | 4,810 |
| COLOPLAST AS ADR | 1,637 | 1,412 |
| COMMERCE BANCSHARES, INC | 6,130 | 8,474 |
| CONSTELLATION BRANDS INC | 10,252 | 10,387 |
| CORTEVA INC | 12,160 | 21,987 |
| COTERRA ENERGY INC | 11,011 | 14,328 |
| CREDICORP LTD | 1,403 | 1,833 |
| CULLEN FROST BANKERS INC | 8,728 | 11,411 |
| DAIFUKU CO LTD UNSPONSRED ADS | 1,340 | 1,420 |
| DANAHER CORP | 7,222 | 15,609 |
| DASSAULT SYS SA SPN ADR | 4,712 | 4,202 |
| DBS GROUP HLDGS SPON ADR | 3,483 | 7,554 |
| DISCO CORPORATION | 1,976 | 2,039 |
| DYNATRACE | 19,198 | 20,055 |
| ECOLAB INC | 14,647 | 16,168 |
| ENN ENERGY HOLDINGS LIMITED | 4,200 | 2,446 |
| EPIROC AB | 1,363 | 2,135 |
| EQUITY LIFESTYLE PRP | 9,597 | 10,723 |
| FEDERATED INSTI HIGH YIELD BD | 199,999 | 202,513 |
| FISERV, INC | 14,022 | 25,678 |
| FOMENTO ECONOMICO MEXICANO | 3,134 | 3,591 |
| FORTINET INC | 14,492 | 22,203 |
| GE VERNOVA | 3,864 | 5,592 |
| GEN DYNAMICS CP | 8,400 | 13,175 |
| GENERAL ELECTRIC CO | 13,360 | 13,510 |
| GENMAB A/S SPON | 2,357 | 1,294 |
| GOLDMAN SACHS CORE FIXED INCOM | 1,192,529 | 1,060,656 |
| GOLDMAN SACHS EMERGING MARKETS | 30,205 | 30,205 |
| GOLDMAN SACHS TACTICAL TILT OV | 105,295 | 101,489 |
| GRUPO FIN ADR | 1,679 | 1,380 |
| HAIER SMART HOME ADR | 2,116 | 2,436 |
| HALEON PLC | 4,022 | 4,636 |
| HDFC BANK LTD ADR | 4,973 | 5,173 |
| HONEYWELL INTL | 16,092 | 16,490 |
| HOWMET AEROSPACE ORD SHS | 15,562 | 16,515 |
| INFINEON TECH ADS | 3,166 | 4,735 |
| INTUIT | 17,544 | 23,883 |
| KOMATSU LTD | 1,234 | 2,104 |
| L'AIR LIQUIDE ADR OTC | 1,252 | 1,709 |
| L'OREAL ADR | 4,119 | 3,732 |
| LENNAR CORP | 8,629 | 20,183 |
| LINDE PLC COM | 1,411 | 2,512 |
| LOWES COMPANIES INC | 11,737 | 13,821 |
| MANULIFE FIN CORP | 2,929 | 4,883 |
| MARTIN MARIETTA MATLS INC | 7,055 | 18,594 |
| MASTERCARD INC | 10,028 | 13,164 |
| MEDTRONIC PLC | 10,300 | 9,506 |
| MERCADOLIBRE, INC | 1,518 | 1,700 |
| MERCK & CO INC | 14,584 | 14,425 |
| META PLATFORMS INC | 40,709 | 50,939 |
| MICHELIN CIE GEN UNSP/ADR | 14,478 | 12,506 |
| MICROCHIP TECHNOLOGY INC | 10,538 | 12,617 |
| MICROSOFT CORP | 28,557 | 107,482 |
| MITSUBISHI UFJ FINANCIAL GROUP | 8,286 | 14,814 |
| NESTLE S.A | 4,222 | 3,186 |
| NEUROCRINE BIOSCIENCES, INC | 12,482 | 17,472 |
| NOVO NORDISK A S | 27,573 | 20,215 |
| NOVOZYMES A/S UNSP/ADR | 1,140 | 1,244 |
| NVIDIA CORP | 34,059 | 99,106 |
| OSHKOSH CORP | 10,493 | 9,412 |
| PARKER HANNIFIN CP | 9,730 | 34,982 |
| PING AN INSURANCE GROUP ADR | 2,149 | 1,071 |
| PNC FINANCIAL GROUP INC | 10,357 | 15,621 |
| PROCTER GAMBLE CO | 12,404 | 15,089 |
| PT TELEKOM. IND. TBK ADR | 2,186 | 1,661 |
| QUALCOMM INC | 9,728 | 17,666 |
| RIO TINTO PLC SPONSORED ADR | 1,943 | 2,470 |
| ROCHE HOLDING LTD ADR | 4,363 | 3,907 |
| RPM INTERNATIONAL INC | 8,497 | 16,490 |
| SAP AKTIENGESELL ADS | 2,624 | 4,924 |
| SCHNEIDER ELEC UNSP/ADR | 1,582 | 4,468 |
| SHELL ADR EACH REPRESENTING 2 | 3,523 | 4,636 |
| SHIMANO INC UNSP ADR EACH REPR | 1,350 | 1,084 |
| SHIONOGI & CO LTD | 1,993 | 1,531 |
| SONOVA HOLDING AG AD | 1,187 | 1,691 |
| SONY GROUP CORP | 13,018 | 22,747 |
| STATE STREET HEDGED INTL DEV E | 165,765 | 186,630 |
| SYMRISE AG UNSPONSORED | 1,779 | 1,928 |
| SYNOPSYS, INC | 7,670 | 7,280 |
| SYSMEX CORP UNSP ASDR | 4,012 | 3,767 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 3,080 | 6,715 |
| TECHTRONIC INDS SPD ADR | 1,836 | 1,640 |
| TELEDYNE TECH INC | 14,086 | 15,316 |
| TENCENT HOLDINGS LIMITED | 3,428 | 3,350 |
| THE BLACKSTONE GROUP INC CL A | 11,249 | 17,414 |
| THE COCA-COLA CO | 11,672 | 15,440 |
| TILRAY INC | 50,290 | 138 |
| TOTALENERGIES SE | 14,807 | 12,535 |
| UBER | 19,747 | 17,975 |
| UNICHARM CORP - SPN ADR | 1,954 | 1,582 |
| US BANCORP | 11,323 | 16,167 |
| VERIZON COMMUNICATIONS | 15,056 | 14,596 |
| VISA INC | 10,615 | 21,175 |
| XCEL ENERGY INC | 15,337 | 15,462 |
| XYLEM INC | 10,322 | 14,851 |
| ZTO EXPRESS CAYMAN INC | 1,738 | 1,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,867 | 22,867 | ||
| Bank Charges | 292 | 292 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,396 | 15,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,800 | |||
| 990-PF Extension for 2023 | 800 | |||
| Foreign Tax Paid | 1,047 | 1,047 |