| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMER CORP - 0.000% - 11/ | 150,000 | 145,695 |
| GOLDMAN SACHS GROUP INC - 0.00 | 150,000 | 149,925 |
| SANDY SPRINGS BK - 4.650% - 04 | 240,000 | 240,261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERNSTEIN GLOBAL THEMA | 275,615 | 306,500 |
| ALPHABET INC CL A | 6,819 | 6,815 |
| ALPHABET INC CL C | 93,950 | 171,396 |
| AMAZON COM | 127,329 | 205,349 |
| APPLE INC | 102,029 | 214,860 |
| APPLIED MATERIALS INC | 13,217 | 17,401 |
| ARK ISRAEL INNOVATIVE TECHNOLO | 64,648 | 50,378 |
| BRISTOL-MYERS SQUIBB CO | 57,409 | 56,560 |
| BROADCOM INC | 7,056 | 31,994 |
| CARRIER GLOBAL | 16,822 | 22,662 |
| CINTAS CRP | 15,042 | 25,943 |
| CISCO SYSTEMS INC | 54,377 | 68,613 |
| CMS ENERGY CP | 17,335 | 17,596 |
| CORTEVA INC | 28,437 | 27,569 |
| CSX CORP | 21,554 | 22,266 |
| DTE ENERGY CO COM | 17,855 | 17,630 |
| EVERGY, INC. | 17,077 | 17,542 |
| FIRST TRUST DORSEY WRIGHT FOCU | 202,208 | 268,900 |
| FLEXTRONICS INTERNATIONAL | 46,022 | 53,861 |
| FT-PREFERRED SECUR & INC ETF | 197,146 | 168,150 |
| GATES INDUSTRIAL CORPORATION P | 48,472 | 51,692 |
| GENERAL ELECTRIC CO | 52,115 | 59,711 |
| INTERNATIONAL BUSINESS MACHINE | 124,026 | 198,946 |
| INTUIT | 20,479 | 24,512 |
| INVESCO STEELPATH MLP SELECT 4 | 155,224 | 294,608 |
| JACKSON FINANCIAL INC | 8,962 | 11,843 |
| JOHNSON & JOHNSON | 115,976 | 110,200 |
| JP MORGAN CHASE | 96,365 | 217,177 |
| KIRBY CORPORATION | 16,426 | 20,525 |
| LOCKHEED MARTIN CORP | 116,400 | 151,127 |
| LOWES COMPANIES INC | 24,600 | 24,927 |
| MARSH AND MCLENNAN COMPANIES I | 24,337 | 25,702 |
| MASTERCARD INC | 19,865 | 29,488 |
| MCDONALD'S CORP | 108,185 | 154,801 |
| MCKESSON CORP | 24,491 | 27,356 |
| META PLATFORMS INC | 136,329 | 269,920 |
| MICROCHIP TECHNOLOGY INC | 28,720 | 19,900 |
| MICROSOFT CORP | 116,145 | 236,040 |
| MICROSTRATEGY INCORPORATED | 73,242 | 62,848 |
| MOODYS CORP | 23,796 | 30,296 |
| MSCI INC | 27,328 | 31,201 |
| NETAPP, INC | 20,516 | 22,752 |
| NETFLIX INC | 160,447 | 295,918 |
| NUVEEN HIGH YIELD MUN BOND FUN | 788,716 | 710,076 |
| NUVEEN MLT STR I&G | 157,889 | 150,472 |
| NUVEEN PREF SECURITIES (A) | 538,428 | 521,407 |
| NVIDIA CORP | 90,252 | 433,890 |
| OLD DOMINION FREIGHT LINE | 25,321 | 25,402 |
| PALANTIR TECHNOLOGIES INC | 48,498 | 58,084 |
| PARSONS ORD SHS | 18,121 | 17,343 |
| PEPSICO INC | 115,358 | 110,244 |
| PG & E CORP | 25,289 | 29,644 |
| PROCTER GAMBLE CO | 126,463 | 145,856 |
| PTC INC | 47,335 | 45,232 |
| SEMPRA ENERGY COM | 46,538 | 45,878 |
| SHENKMAN SHORT DURATION HIGH I | 234,375 | 227,410 |
| SHERWIN-WILLIAMS CO | 23,930 | 27,194 |
| SPDR GOLD SHARES | 16,724 | 18,160 |
| THERMO FISHER SCIENTIFIC INC | 26,066 | 23,410 |
| UBS AG CAR AOS NVDA | 50,000 | 49,150 |
| UBS AG LONDON BRANCH AUTOCAL N | 50,000 | 51,800 |
| UBS AG ROS GE 10/29/2026 | 40,000 | 36,400 |
| UBS AG ROS MCD 10/29/2026 | 40,000 | 37,440 |
| UNITEDHEALTH GROUP INC | 22,992 | 25,799 |
| UNTS FT CYBERSECURITY PRTFO SE | 197,670 | 249,884 |
| UNTS FT CYBERSECURITY SER 35 0 | 138,529 | 145,085 |
| UNTS FT DOW BUY-WRITE PORT SER | 200,008 | 202,693 |
| UNTS FT U S INF RAS PORT SER 3 | 214,991 | 200,013 |
| VISA INC | 19,959 | 27,179 |
| WAL-MART STORES INC | 116,266 | 226,869 |
| WALT DISNEY HOLDINGS CO | 60,562 | 61,020 |
| WASTE MANAGEMENT INC | 123,615 | 160,221 |
| ZOETIS INC | 28,056 | 23,788 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - JACKSON LIFE #102356 | 1,375,872 | 1,341,338 | |
| ANNUITY - JACKSON LIFE #102367 | 1,228,204 | 1,195,257 | |
| ANNUITY - JACKSON LIFE #102388 | 1,042,699 | 1,009,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CONSULTATIONS | 1,240 | 1,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,379 | 36,379 | ||
| Bank Charges | 202 | 175 | 27 | |
| Indemnification Insurance | 3,100 | 3,100 | ||
| Postage/Delivery Service | 43 | 43 | ||
| State or Local Filing Fees | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 806,642 | 806,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,621 | 22,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 16,800 | |||
| 990-PF Excise Tax for 2023 | 9,139 |