| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,665 | 2,333 | 2,332 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS EMERGING MARKETS | 82,659 | 76,956 |
| AVANTIS US SMALL CAP | 14,507 | 14,732 |
| BLACKROCK STRATEGIC INCOME | ||
| CLIFFWATER CORPORATE LENDING I | 225,852 | 228,410 |
| DIMENSIONAL | 123,869 | 118,610 |
| DIMENSIONAL INTERN CORE | 185,786 | 177,193 |
| DIMENSIONAL INTERN HIGH | 5,889 | 5,879 |
| DIMENSIONAL US | 16,128 | 16,532 |
| DIMENSIONAL US HIGH | 275,646 | 286,235 |
| DOUBLELINE TOTAL RETURN | ||
| ISHARES CORE S&P 500 | 179,929 | 492,681 |
| ISHARES CORE S&P 500 ETF | ||
| ISHARES CORE S&P SMALL CAP | ||
| ISHARES CORE US | 690,278 | 681,498 |
| ISHARES IBND 2024 TRM HGH YLD ETF | ||
| ISHARES IBONDS TERMTREASURY ETF | ||
| ISHARES MSCI EAFE SMALL | 14 | 14 |
| ISHARES MSCI EMERG MRK MIN | 13 | 13 |
| ISHARES MSCI INTL MOMENTUM | 121,832 | 118,932 |
| ISHARES MSCI USA MOMNTUM | 275,015 | 286,377 |
| ISHARES MSCI USA QLTY | 237,269 | 483,960 |
| ISHARES MSCI USA QLTY FACT ETF IV | ||
| ISHARES MSCI USA VALUE FACTOR ETF | ||
| ISHARES PREFERRED INCOME SEC ETF | ||
| ISHARES US INFRASTRUCTURE ETF | ||
| ISHARES US TECHNOLOGY ETF | ||
| ISHS MSCI EMERG MRKT MIN VOL FCT ETF | ||
| JPMOGAN DIVERSIFIED RETURN | 21 | 22 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | ||
| PACER DEVLP MRT INTR CSH CW 100 ETF | ||
| PMICO INCOME INST | ||
| VANGUARD DIVIDEND | 49,649 | 94,390 |
| VANGUARD DIVIDEND APPRECIATION | ||
| VANGUARD FTSE DEVELOPED | 298,400 | 286,442 |
| VANGUARD INTERM BD | ||
| VANGUARD INTERMEDIATE | 69 | 72 |
| VANGUARD MID CAP GROWTH | 34,344 | 101,034 |
| VANGUARD MID CAP VALUE | 88 | 98 |
| VANGUARD SHORT TERM BOND | 857,525 | 846,476 |
| VANGUARD SHT BD | ||
| VANGUARD SMALL CAP ETF | 107,635 | 114,373 |
| VANGUARD TOTAL | 330,706 | 331,382 |
| VANGUARD TOTAL WORLD | 71,124 | 70,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,770 | 2,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALITY INTEREST | 110,962 | 110,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMISSIONS ON ROYALITIES | 19,890 | 19,890 | ||
| INVESTMENT FEES | 18,470 | |||
| OFFICE EXPENSES | 5,650 | 50 | 5,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES | 132,566 | 132,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 1,920 | 1,920 | ||
| TRUSTEE FEES | 3,950 | 1,975 | 1,975 | |
| FILM PRODUCTION | 8,900 | 8,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,424 | 1,424 | ||
| EXCISE TAX | 2,873 | 2,873 |