| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 20,976 | 0 | 20,976 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NEW YORK MELLON CORP, 3.250% | 96,042 | 97,051 |
| BP CAP MKTS PLC, 3.723% | 99,267 | 96,204 |
| CHUBB INA HOLDINGS INC 3.350% | 50,189 | 49,223 |
| COCA COLA CO., DTD 9/18/20 1.000% | 100,041 | 89,684 |
| COSTCO WHOLESALE CORP, 3.0% | 96,185 | 97,119 |
| EXXON MOBIL CORP., 2.440% | 104,616 | 91,261 |
| GOLDMAN SACHS GROUP INC, 3.50% | 50,062 | 49,972 |
| ORACLE CORP, 3.250% | 50,075 | 48,073 |
| PEPSICO INC, 3.50% | 50,394 | 49,731 |
| SHELL INTL FIN, 3.250% | 98,505 | 99,563 |
| UNILEVER CAP CORP, 3.50% | 98,756 | 96,810 |
| ACCENTURE CAPITAL INC, 4.250% | 49,842 | 48,047 |
| ANHEUSER-BUSCH CO, 4.700% | 48,066 | 47,426 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO CLASS K | 161,000 | 162,300 |
| CONOCOPHILLIPS COMPANY, 5.050% | 49,774 | 49,334 |
| FLORIDA POWER & LIGHT CO, 5.300% | 50,270 | 50,142 |
| HOME DEPOT INC, 2.950% | 91,100 | 92,736 |
| JPMORGAN CHASE & CO, VAR% | 102,178 | 102,291 |
| MORGAN STANLEY, VAR% | 101,170 | 101,796 |
| NATIONAL RURAL UTIL COOP, 5.150% | 99,189 | 101,184 |
| PFIZER INVESTMENT ENTER COMPANY, 4.750% | 95,878 | 97,168 |
| SCHLUMBERGER INVESTMENT COMPANY, 5.000% | 98,149 | 98,127 |
| TARGET CORP, 4.500% | 96,022 | 96,663 |
| TOYOTA MOTOR CREDIT CORP, 5.100% | 49,934 | 50,167 |
| UNITED PARCEL SERVICE, 5.150% | 98,603 | 99,785 |
| UNITEDHEALTH GROUP INC, 4.900% | 98,401 | 99,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 14,838 | 79,965 |
| AIR PRODS & CHEMS INC | 8,614 | 30,454 |
| AMAZON | 10,421 | 131,634 |
| APPLE INC | 12,916 | 381,891 |
| ASTRAZENECA PLC SPND ADR | 49,643 | 61,196 |
| BECTON DICKINSON & CO | 8,971 | 28,359 |
| BERKSHIRE HATHAWAY INC | 42,569 | 85,217 |
| BLACKROCK INC | 14,134 | 76,883 |
| BROADCOM INC | 16,635 | 162,288 |
| CHEVRON CORP | 49,978 | 61,557 |
| COCA COLA CO | 32,265 | 36,733 |
| COSTCO WHOLESALE CORP DEL | 4,441 | 73,302 |
| ECOLAB INC | 17,668 | 37,023 |
| GENERAL DYNAMICS CORP | 8,448 | 32,936 |
| GILEAD SCIENCES INC | 1,171 | 44,153 |
| HOME DEPOT | 18,888 | 97,248 |
| HONEYWELL INTL INC | 17,154 | 67,767 |
| ISHARES MSCI EAFF ETF | 226,366 | 268,416 |
| JANUS ENTERPRISE FUND | 160,003 | 239,851 |
| JOHN HANCOCK FDS III DISCIPLINED VALUE | 127,228 | 294,517 |
| JPMORGAN | 21,915 | 95,884 |
| MCDONALDS CORP | 13,748 | 43,484 |
| MERCK & CO INC | 28,381 | 34,321 |
| MONDELEZ INTL INC | 12,192 | 29,865 |
| MORGAN STANLEY | 20,963 | 65,374 |
| NEUBERGER BERMAN INTL FUND | 71,313 | 67,492 |
| NOVARTIS A G | 22,751 | 48,655 |
| SPDR S& P MIDCAP | 150,388 | 247,767 |
| TJX COS INC NEW | 11,405 | 63,425 |
| UNITED PARCEL SVC INC | 50,251 | 54,223 |
| VISA INC | 5,778 | 109,666 |
| ADOBE INC | 37,916 | 33,351 |
| ALPHABET INC CLASS A | 129,807 | 150,494 |
| AT&T INC | 33,565 | 35,294 |
| BLACKSTONE INC | 40,039 | 44,829 |
| CONOCOPHILLIPS | 22,641 | 20,826 |
| DISNEY (WALT) CO | 26,234 | 31,178 |
| DUPONT DE NEMOURS INC | 20,640 | 18,300 |
| EATON CORP PLC | 24,628 | 24,890 |
| EXXON MOBIL CORP | 46,026 | 43,028 |
| ISHARES RUSSELL MIDCAP | 68,737 | 66,742 |
| ISHARES TR RUSSELL 2000 | 571,588 | 550,190 |
| KKR & CO INC | 37,829 | 36,978 |
| MARVELL TECH INC | 29,028 | 44,180 |
| META PLATFORMS INC | 57,203 | 58,551 |
| MICROSOFT CORP | 225,953 | 225,503 |
| NEXTERA ENERGY INC | 33,885 | 28,676 |
| NVIDIA | 220,748 | 224,264 |
| PALO ALTO NETWORKS INC | 68,312 | 72,784 |
| PROCTER & GAMBLE CO | 21,126 | 21,795 |
| QUANTA SERVICES INC | 36,398 | 37,926 |
| RTX CORP | 25,919 | 24,301 |
| SALESFORCE INC | 50,818 | 61,851 |
| SEMPRA | 31,930 | 33,772 |
| SYSCO CORPORATION | 31,594 | 31,349 |
| VALERO ENERGY CORP | 26,847 | 24,518 |
| VANGUARD FTSE EMERGING MARKETS ETF | 218,765 | 218,659 |
| WALMART INC | 35,745 | 38,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0.0021% PARTNERSHIP INTEREST IN WP AUSA, LP | AT COST | 28,952 | 57,026 |
| 0.1392% PARTNERSHIP INTEREST IN WP XI PARTNERS CAYMAN, LP | AT COST | 11,583 | 11,148 |
| 0.1543% PARTNERSHIP INTEREST IN WP XI PARTNERS, LP | AT COST | 85,197 | 103,958 |
| 9.36% PARTNERSHIP INTEREST IN PIONEER VENTURES, LLC | AT COST | 362,216 | 729,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEES | 30 | 0 | 30 | |
| BANK FEES | 85 | 85 | 0 | |
| K-1 EXPENSES - PIONEER VENTURES | 16,943 | 16,943 | 0 | |
| K-1 EXPENSES - WP XI PARTNERS | 3,542 | 3,542 | 0 | |
| K-1 EXPENSES - WP XI PARTNERS CAYMAN | 299 | 299 | 0 | |
| K-1 EXPENSES - WP AUSA LP | 176 | 176 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME FROM INVESTMENT IN PIONEER VENTURES | 82 | 82 | 82 |
| PORTFOLIO INCOME FROM INVESTMENT IN WP XI PARTNERS | -49 | -49 | -49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,156 | 39,156 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 FORM 990-PF EXTENSION PAYMENT | 5,500 | 0 | 0 |