| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 75513E101 RTX CORP | 7,336 | 10,469 |
| 89151E109 TOTALENERGIES SE -SP | 8,984 | 8,925 |
| 883556102 THERMO FISHER SCIENT | 3,153 | 5,577 |
| 91324P102 UNITEDHEALTH GROUP I | 6,870 | 10,697 |
| 09260D107 BLACKSTONE INC | 5,287 | 8,561 |
| 904767704 UNILEVER PLC - ADR | 5,252 | 6,673 |
| 92826C839 VISA INC-CLASS A SHR | 6,745 | 11,747 |
| 037833100 APPLE INC | 12,151 | 38,675 |
| G29183103 EATON CORP PLC | 4,523 | 8,537 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 3,871 | 7,701 |
| 46625H100 JPMORGAN CHASE & CO | 5,222 | 14,922 |
| H84989104 TE CONNECTIVITY LTD | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 02079K107 ALPHABET INC CL C | 5,945 | 18,341 |
| 594918104 MICROSOFT CORP | 12,110 | 37,945 |
| 867224107 SUNCOR ENERGY INC NE | 6,932 | 9,211 |
| 192446102 COGNIZANT TECH SOLUT | 3,691 | 4,046 |
| 532457108 ELI LILLY & CO COM | 4,694 | 16,181 |
| 172967424 CITIGROUP INC. | 5,824 | 7,795 |
| 150870103 CELANESE CORP | ||
| H2906T109 GARMIN LTD | 3,300 | 5,606 |
| 609207105 MONDELEZ INTERNATION | 3,765 | 5,246 |
| 11135F101 BROADCOM INC | 5,309 | 18,092 |
| 56501R106 MANULIFE FINANCIAL C | 4,298 | 8,512 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 7,866 | 9,345 |
| 911312106 UNITED PARCEL SERVIC | 5,628 | 4,289 |
| 00287Y109 ABBVIE INC | 4,825 | 8,389 |
| 907818108 UNION PACIFIC CORP | 3,959 | 6,254 |
| 891160509 TORONTO DOMINION BK | ||
| 30303M102 META PLATFORMS INC | 10,791 | 19,215 |
| 7591EP100 REGIONS FINL CORP NE | 4,275 | 4,388 |
| 007903107 ADVANCED MICRO DEVIC | 5,236 | 4,673 |
| 437076102 HOME DEPOT INC | 6,037 | 6,849 |
| 00724F101 ADOBE INC | 6,160 | 4,875 |
| 43300A203 HILTON WORLDWIDE HOL | 7,038 | 7,441 |
| 580135101 MCDONALDS CORP | 7,774 | 8,631 |
| 855244109 STARBUCKS CORP COM | 5,744 | 4,563 |
| 002824100 ABBOTT LABS | 5,848 | 5,622 |
| 023135106 AMAZON COM INC COM | 19,382 | 18,811 |
| 032654105 ANALOG DEVICES INC | 6,324 | 5,263 |
| 084670702 BERKSHIRE HATHAWAY I | 7,919 | 7,999 |
| 09290D101 BLACKROCK INC | 3,765 | 7,314 |
| 278865100 ECOLAB INC | 5,923 | 5,531 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,958 | 4,217 |
| 512807306 LAM RESH CORP | 2,494 | 5,805 |
| 571748102 MARSH & MCLENNAN COS | 7,328 | 6,990 |
| 620076307 MOTOROLA SOLUTIONS, | 7,373 | 7,487 |
| 64110L106 NETFLIX INC | 4,902 | 5,659 |
| 90353T100 UBER TECHNOLOGIES IN | 4,531 | 5,023 |
| 931142103 WALMART INC | 4,779 | 5,349 |
| 98419M100 XYLEM INC/NY | 3,652 | 3,617 |
| G87052109 TE CONNECTIVITY PLC | 3,722 | 5,709 |
| N07059210 ASML HOLDING NV-NY R | 3,515 | 3,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 52,844 | 47,513 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,833 | 23,444 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,141 | 23,580 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,071 | 23,076 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,966 | 46,864 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,209 | 35,214 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,037 | 46,176 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,647 | 23,019 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 127,566 | 118,862 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,346 | 46,698 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,105 | 35,977 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 45,591 | 45,605 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,646 | 47,620 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 37,721 | 33,948 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 47,838 | 46,741 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,236 | 35,891 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 100 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 160 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 1,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 895 | 895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 624 | 624 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 277 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |