| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,517 | 18,962 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 16,794 | 19,372 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,419 | 18,905 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 36,014 | 35,267 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 119,176 | 211,612 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 36,273 | 67,401 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,912 | 38,414 |
| 476313408 JENSEN QUALITY GROWT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,069 | 36,957 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,888 | 28,848 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 89,707 | 88,215 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,708 | 18,863 |
| 256219106 DODGE & COX STOCK FU | AT COST | 35,379 | 36,766 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,693 | 38,235 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,668 | 29,468 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 37,396 | 37,332 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,689 | 38,961 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 30,924 | 27,820 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 36,503 | 35,666 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,848 | 29,414 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 18,982 | 16,744 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 53,427 | 48,505 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 84 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 991 | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 127 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |