| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2020-07-15 | 2,587 | 602 | 180.000000000000 | 172 | 0 | 0 | 774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO D INC (AMD) | 15,005 | 15,099 |
| AMAZON COM INC COM (AMZN) | 15,385 | 28,521 |
| APPLE INC (AAPL) | 8,908 | 21,787 |
| BLACKROCK INC REG SHS (BLK) | 5,944 | 9,226 |
| CHIPOTLE MEXICAN GRILL (CMG) | 9,507 | 9,045 |
| DIGITAL RLTY TR INC (DLR) | 9,223 | 8,867 |
| ELI LILLY & CO (LLY) | 7,153 | 7,720 |
| GOLDMAN SACHS GROUP INC (GS) | 5,062 | 8,589 |
| INTUITIVE SURGICAL INC (ISRG) | 10,847 | 10,439 |
| LAM RESH CORP (LRCX) | 9,026 | 9,029 |
| MARVELL TECH INC (MRVL) | 16,080 | 44,401 |
| MERCK AND CO INC SHS (MRK) | 10,024 | 9,948 |
| META PLATFORMS INC (META) | 15,619 | 58,551 |
| NVIDIA (NVDA) | 4,681 | 35,855 |
| PROGRESSIVE CRP OHIO (PGR) | 10,864 | 10,782 |
| STARBUCKS CORP (SBUX) | 6,839 | 6,844 |
| UNITED RENTALS INC COM (URI) | 10,961 | 24,655 |
| VERTIV HLDG CO (VRT) | 20,116 | 51,238 |
| WALMART INC (WMT) | 9,564 | 9,035 |
| WELLS FARGO & CO (WFC) | 10,615 | 10,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE SELECT (XLRE) | AT COST | 6,345 | 6,101 |
| SPDR S P BIOTECH (XBI) | AT COST | 9,394 | 9,006 |
| VANECK SEMICONDUCTOR (SMH) | AT COST | 12,434 | 21,795 |
| VANGUARD MSCI EUROPEAN (VGK) | AT COST | 9,488 | 9,521 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COST | 2,587 | 774 | 1,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 145 | 0 | 0 | 145 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 177,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 172 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,408 | 1,408 | 0 | 0 |