| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 625 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRIDEL TR-BUILDING | 2024-01-01 | 992,000 | S/L | 39.0000 | 24,376 | ||||
| BRIDLE TR-LAND | 2024-01-01 | 558,000 | |||||||
| LAND IMPROVEMENTS-DRAINFIELD/WATER LINE | 2024-12-03 | 7,810 | S/L | 15.0000 | 4,712 | ||||
| EQUIPMENT-TRACTOR | 2024-01-03 | 23,040 | 200DB | 7.0000 | 15,141 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | 2024-01 | PURCHASE | 2024-12 | 1,281,779 | 837,421 | 444,358 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 149,368 | 149,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-TD AMERITRADE | 893,757 | 893,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS-TD AMERITRADE | FMV | 300,397 | 300,397 |
| FIXED INCOME-TD AMERITRAD | FMV | 730,947 | 700,947 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRIDLE TRAIL | 558,000 | 558,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 320,480 |
| FEDERAL TAX | 9,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 2,400 | 2,400 | ||
| DIRECT CHARITABLE EXPENSES | 16,681 | 16,681 | ||
| OFFICE SUPPLIES | 1,640 | 1,640 | ||
| POSTAGE AND DELIVERY | 436 | 436 | ||
| TELEPHONE/INTERNET | 2,105 | 2,105 | ||
| OFFICE EQUIPMENT | 1,524 | 1,524 | ||
| EDUCATION | 1,316 | 1,316 | ||
| REPAIRS | 2,500 | 2,500 | ||
| PAYROLL EXPENES | 92 | 92 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRIDLE TRAIL | 16,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,321 | 3,321 | ||
| CONSULTING | 3,505 | 3,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIDLE TRAIL | 4,308 |