| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 122 N. MAIN | 1936-06-15 | 6,400 | 6,400 | S/L | 50.0000 | ||||
| CANON MICROFILM READER | 1999-06-25 | 6,439 | 6,439 | S/L | 5.0000 | ||||
| FURNACE | 1999-11-11 | 4,325 | 4,325 | S/L | 20.0000 | ||||
| SECURITY SYSTEM | 2001-03-07 | 3,159 | 3,159 | S/L | 5.0000 | ||||
| RENOVATION OF 122 N. MAIN | 2006-07-01 | 69,675 | 31,270 | S/L | 39.0000 | 1,787 | |||
| 128 FRENCH DOORS | 2006-10-10 | 1,361 | 1,173 | S/L | 20.0000 | 68 | |||
| 122 FURNACE | 2006-10-10 | 2,861 | 2,467 | S/L | 20.0000 | 143 | |||
| COMPUTER, DIGITAL CAMERA, SCANNER | 2006-01-06 | 2,278 | 2,278 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2007-04-15 | 18,177 | 7,806 | S/L | 39.0000 | 466 | |||
| PHONE SYSTEM | 2007-06-02 | 1,318 | 1,318 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2008-07-01 | 32,894 | 13,069 | S/L | 39.0000 | 843 | |||
| DUCT WORK BALLROOM | 2008-02-14 | 3,612 | 1,478 | S/L | 39.0000 | 93 | |||
| GE A/C UNIT | 2008-06-27 | 1,995 | 1,995 | S/L | 10.0000 | ||||
| A/C UNITS 1ST & 2ND FLOORS | 2008-07-22 | 3,489 | 3,489 | S/L | 10.0000 | ||||
| 2 DELL 530 COMPUTERS | 2008-05-13 | 1,844 | 1,844 | S/L | 5.0000 | ||||
| A/C UNIT FOR MAIN PART OF HOUSE | 2009-09-18 | 4,600 | 4,600 | S/L | 10.0000 | ||||
| RENOVATION WORK | 2009-07-01 | 33,697 | 12,528 | S/L | 39.0000 | 864 | |||
| RENOVATION WORK | 2011-07-01 | 13,222 | 4,238 | S/L | 39.0000 | 339 | |||
| PAST PERFECT SOFTWARE | 2011-01-10 | 1,398 | 1,398 | S/L | 5.0000 | ||||
| SERVER | 2011-06-20 | 4,835 | 4,835 | S/L | 5.0000 | ||||
| RESTORATION WORK 122 N. MAIN | 2012-02-21 | 4,385 | 1,328 | S/L | 39.0000 | 112 | |||
| RESTORATION WORK 128 N. MAIN | 2012-05-09 | 8,372 | 2,507 | S/L | 39.0000 | 214 | |||
| RESTORATION WORK 128 N. MAIN | 2015-07-01 | 20,206 | 4,403 | S/L | 39.0000 | 519 | |||
| 128 BROWN PUSEY HOUSE | 2023-06-15 | 22,000 | 22,257 | S/L | 50.0000 | ||||
| ICE MACHINE | 2024-03-07 | 1,907 | 200DB | 5.0000 | 1,297 | ||||
| REFRIGERATOR | 2024-03-07 | 1,476 | 200DB | 5.0000 | 1,004 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 275,925 | 154,353 | 121,572 | |
| LAND | ||||
| LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT | 975,603 | 920,527 | 1,929,067 |
| PREPAID PAYROLL LIABILITIES | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE | 24,619 | |||
| OFFICE SUPPLIES | 7,427 | |||
| BANK CHARGES | 3,482 | |||
| INSURANCE | 11,672 | |||
| CLEANING | 2,715 | |||
| CASUAL LABOR | 10,025 | |||
| DUES | 1,079 | |||
| PEST CONTROL | 1,323 | |||
| ADVERTISING | 5,945 | |||
| GARDEN | 28,593 | |||
| LAUNDRY | 1,123 | |||
| MISCELLANEOUS | 6,151 | |||
| MUSEUM SUPPLIES | 126 | |||
| SUBSCRIPTIONS | 839 | |||
| COMMUNITY PROJECT | 1,138 | |||
| FUNDRAISING EXPENSES | 5,723 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES | 132,777 | 132,777 | |
| OTHER REVENUE | 170 | 170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,767 | 2,207 |
| SALES TAX PAYABLE | 7 | 25 |
| CREDIT CARD | 20 | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FUND MANAGEMENT | 27,032 | |||
| PROFESSIONAL FEES | 4,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 253 | |||
| PERMITS | 597 |