| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031786 VANGUARD LONG-TERM T | AT COST | 23,821 | 14,123 |
| 037833100 APPLE INC | AT COST | 16,516 | 41,225 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,093 | 12,929 |
| 589509207 MERGER FUND $0.156 | AT COST | 39,612 | 40,516 |
| 67066G104 NVIDIA CORP | AT COST | 14,564 | 71,560 |
| 98419M100 XYLEM INC | |||
| 42809H107 HESS CORP | AT COST | 14,493 | 23,100 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 101,050 | 152,949 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 39,006 | 40,640 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 38,304 | 33,045 |
| 594918104 MICROSOFT CORP | AT COST | 58,736 | 98,815 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 137,828 | 144,296 |
| 02079K305 ALPHABET INC | AT COST | 42,072 | 61,456 |
| 11135F101 BROADCOM INC | AT COST | 7,918 | 33,682 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,330 | 24,212 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 53,437 | 34,085 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 161,508 | 208,042 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 34,069 | 42,061 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 72,553 | 64,879 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 17,102 | 14,812 |
| 949746101 WELLS FARGO CO | AT COST | 22,718 | 38,416 |
| 962879102 WHEATON PRECIOUS MET | |||
| 13321L108 CAMECO CORP | AT COST | 10,456 | 44,834 |
| 464285204 ISHARES GOLD TRUST | AT COST | 28,455 | 50,358 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 89,335 | 80,493 |
| 023135106 AMAZON COM INC | AT COST | 34,542 | 50,716 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 84,986 | 80,605 |
| 46187W107 INVITATION HOMES INC | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 6,323 | 18,152 |
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 38,149 | 44,386 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 150,124 | 151,034 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 44,458 | 53,878 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 47,806 | 39,184 |
| 713448108 PEPSICO INC | AT COST | 17,166 | 12,745 |
| 872590104 T-MOBILE US INC | AT COST | 17,068 | 28,152 |
| 892356106 TRACTOR SUPPLY CO | |||
| 929160109 VULCAN MATERIALS CO | |||
| 957663669 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 167,074 | 209,583 |
| 020002101 ALLSTATE CORP | |||
| 030420103 AMERICAN WATER WORKS | |||
| 478160104 JOHNSON & JOHNSON | |||
| 78409V104 S&P GLOBAL INC | AT COST | 15,207 | 20,502 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 31,519 | 30,733 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 30,937 | 28,624 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 17,283 | 29,039 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 117,805 | 124,074 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | AT COST | 18,399 | 28,239 |
| 37637K108 GITLAB INC | AT COST | 26,728 | 21,842 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,962 | 170,014 |
| 49177J102 KENVUE INC | AT COST | 39,684 | 44,840 |
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | AT COST | 30,379 | 22,474 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 84,461 | 95,598 |
| 98980G102 ZSCALER INC | AT COST | 29,282 | 33,926 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 52,970 | 18,141 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 27,309 | 26,591 |
| 26441C204 DUKE ENERGY CORP | AT COST | 25,637 | 25,624 |
| 268150109 DYNATRACE INC | AT COST | 25,767 | 22,123 |
| 29444U700 EQUINIX INC | AT COST | 12,898 | 12,051 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 13,488 | 10,882 |
| 452327109 ILLUMINA INC | AT COST | 30,919 | 18,314 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 79,797 | 80,877 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 30,138 | 33,597 |
| 651639106 NEWMONT MINING CORP | AT COST | 24,601 | 26,867 |
| 70202L102 PARSONS CORP | AT COST | 11,998 | 9,160 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 12,839 | 9,547 |
| 75734B100 REDDIT INC | AT COST | 907 | 583 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 27,977 | 26,098 |
| 88339J105 TRADE DESK INC | AT COST | 17,690 | 9,546 |
| 90384S303 ULTA BEAUTY INC | AT COST | 30,991 | 32,838 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 229 |
| PY RETURN OF CAPITAL ADJUSTMENT | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 71 | 71 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 52 |
| ROUNDING | 1 |
| TAX REFUND DEPOSITED IN ERROR | 3,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,215 | 1,215 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,830 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 364 | 364 | 0 |