| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc - 5.400% - 03/15/2054 | 12,196 | 11,555 |
| Altria Group - 5.800% - 02/14/2039 | 5,882 | 5,924 |
| Amazon Com Inc - 2.500% - 06/03/2050 | 3,116 | 2,988 |
| American Express Co - 6.305% - 02/16/2028 | 29,057 | 29,154 |
| American Express Co Note - 4.420% - 08/03/2033 | 8,459 | 8,544 |
| American Honda Fin - 6.233% - 01/12/2026 | 19,147 | 19,080 |
| American Honda Fin Corp Mtn - 6.050% - 07/09/2027 | 14,000 | 14,068 |
| Amgen Inc - 2.300% - 02/25/1931 | 9,188 | 9,368 |
| Amgen Inc Note - 5.250% - 03/02/2033 | 8,958 | 8,938 |
| Anheuser Busch Cos Inc - 4.900% - 02/01/2046 | 11,014 | 10,862 |
| Apple Inc - 4.850% - 05/10/2053 | 8,638 | 8,520 |
| AT&T - 2.250% - 02/01/2032 | 9,625 | 9,925 |
| AT&T Inc Note - 4.750% - 05/15/2046 | 5,185 | 5,210 |
| Bank America Corp - 5.288% - 04/25/2034 | 8,810 | 8,939 |
| Bank America Corp Ser - 6.389% - 02/04/2028 | 29,087 | 29,330 |
| Bank Montreal - 6.090% - 06/04/2027 | 14,000 | 14,077 |
| Bank Nova Scotia B C - 6.120% - 06/04/2027 | 14,017 | 14,029 |
| Berkshire Hathaway - 4.500% - 02/01/2045 | 10,595 | 10,413 |
| Bk Of America Corp Bond Perpetual - 6.125% - 12/31/2049 | 28,198 | 28,236 |
| Bk Of America Corp Ser - 3.593% - 07/21/2028 | 5,674 | 5,808 |
| Bk Of America Corp Ser N Mtn - 3.846% - 03/08/2037 | 10,419 | 10,632 |
| Boeing Co Note Call Make Whole - 2.196% - 02/04/2026 | 8,449 | 8,728 |
| Bristol-Myers - 6.250% - 11/15/2053 | 6,517 | 6,360 |
| Bristol-Myers Squibbo Note - 0.000% - 02/20/2026 | 29,095 | 29,070 |
| Broadcom Corp/Broadcom Cayman - 3.875% - 01/15/2027 | 14,535 | 14,767 |
| Capital One Finl Corp Note - 3.800% - 01/31/2028 | 11,322 | 11,581 |
| Caterpillar Financial Services Mtns Be - 5.830% - 05/14/2027 | 21,031 | 21,015 |
| Caterpillar Finl Svcs - 5.779% - 02/27/2026 | 14,023 | 14,018 |
| Centene Corp - 2.500% - 03/01/2031 | 11,478 | 11,579 |
| Cisco Sys Inc - 4.950% - 02/26/2031 | 12,105 | 12,039 |
| Citigroup - 4.650% - 07/30/2045 | 10,625 | 10,484 |
| Citigroup Bond - 4.450% - 09/29/2027 | 11,619 | 11,839 |
| Citigroup Inc Note Call Make Whole - 0.000% - 01/25/2026 | 28,012 | 28,015 |
| Coca-Cola Co - 5.000% - 05/13/2034 | 15,015 | 15,008 |
| Comcast Corp - 4.400% - 08/15/2035 | 11,107 | 11,065 |
| Comcast Corp - 5.100% - 06/01/2029 | 8,994 | 9,096 |
| Commonwealth Edison Co - 4.350% - 11/15/2045 | 10,154 | 10,073 |
| Conocophillips Note Call Make - 5.550% - 03/15/2054 | 6,032 | 5,789 |
| Consolidated Edison Co Ny Inc - 5.090% - 11/18/2027 | 28,033 | 28,160 |
| Dollar Gen Corp - 3.500% - 04/03/2030 | 8,111 | 8,254 |
| Duke Energy Corp Note - 5.000% - 08/15/2052 | 7,964 | 7,867 |
| Enbridge Inc - 3.700% - 07/15/2027 | 11,460 | 11,706 |
| Energy Transfer Lp - 4.200% - 04/15/2027 | 11,628 | 11,840 |
| Equinix Inc Note Call Make Whole - 3.200% - 11/18/2029 | 5,373 | 5,516 |
| Fifth Third Bancorp Note - 4.337% - 04/25/2033 | 10,837 | 11,150 |
| Fiserv Inc - 4.750% - 03/15/2030 | 11,973 | 11,861 |
| General Mills - 4.950% - 03/29/2033 | 11,727 | 11,678 |
| General Mtrs - 2.141% - 02/26/2027 | 29,002 | 29,133 |
| General Mtrs Finl Coinc Note - 5.250% - 03/01/2026 | 11,969 | 12,033 |
| Georgia Power Co - 6.060% - 05/08/2025 | 15,060 | 15,032 |
| Gilead Sciences - 5.250% - 10/15/2033 | 9,069 | 9,032 |
| Glaxosmithkline Cap Inc Note - 3.875% - 05/15/2028 | 5,812 | 5,851 |
| Goldman Sachs Bk - 6.450% - 02/24/2028 | 28,060 | 28,286 |
| Goldman Sachs Bk - 7.402% - 10/28/2027 | 15,516 | 15,363 |
| Goldman Sachs Group - 5.727% - 04/25/2030 | 11,013 | 11,226 |
| Goldman Sachs Group Inc - 2.383% - 07/21/2032 | 7,275 | 7,510 |
| Hca Healthcare - 5.450% - 04/01/2031 | 9,168 | 8,983 |
| Hcp Inc - 3.500% - 07/15/2029 | 10,945 | 11,234 |
| Home Depot Inc - 0.000% - 12/24/2025 | 28,023 | 28,056 |
| Home Depot Inc Note - 3.900% - 12/06/2028 | 11,587 | 11,694 |
| Intercontinental Exchange Inc Note - 4.950% - 06/15/2052 | 5,565 | 5,370 |
| John Deere Capital - 5.913% - 04/19/2027 | 34,000 | 34,170 |
| JP Morgan Chase - 3.540% - 05/01/2028 | 5,700 | 5,830 |
| JP Morgan Chase - 5.350% - 06/01/2034 | 16,837 | 17,007 |
| JP Morgan Chase - 4.625% - 10/20/2022 | 14,097 | 14,089 |
| JP Morgan Chase - 6.511% - 01/23/2028 | 28,315 | 28,351 |
| Keurig Dr Pepper - 6.195% - 03/15/2027 | 28,076 | 28,276 |
| Kraft Heinz Foods Conote - 4.625% - 01/30/2029 | 8,845 | 8,905 |
| Kroger Co - 5.000% - 09/15/2034 | 12,099 | 11,609 |
| Lowe's Companies, Inc - 5.150% - 07/01/2033 | 11,953 | 11,939 |
| Marsh & Mclennan Companies, Inc - 4.550% - 11/08/2027 | 19,071 | 19,146 |
| Mcdonalds Corp - 4.600% - 09/09/2032 | 8,791 | 8,764 |
| Meta Platforms Inc Ser B Note - 3.850% - 08/15/2032 | 11,100 | 11,156 |
| Micron Technology - 5.300% - 01/15/2031 | 8,911 | 8,989 |
| Morgan Stanley - 5.449% - 07/20/2029 | 11,038 | 11,122 |
| Morgan Stanley - 6.281% - 02/18/2026 | 28,089 | 28,027 |
| Morgan Stanley Ser F Mtn - 2.484% - 09/16/2036 | 7,028 | 7,322 |
| Natonal Rural - 0.000% - 02/05/2027 | 36,123 | 36,352 |
| Nextera Energy Cap - 6.078% - 01/29/2026 | 29,055 | 29,156 |
| Occidental Pete Corp - 6.375% - 09/01/2028 | 9,269 | 9,275 |
| Oracle Corp - 2.950% - 05/15/2025 | 5,820 | 5,958 |
| Oracle Corp Note - 6.900% - 11/09/2052 | 6,737 | 6,733 |
| Pfizer Invt - 4.750% - 05/19/2033 | 11,720 | 11,623 |
| Philp Morris Intl - 5.250% - 02/13/2034 | 8,762 | 8,899 |
| Physicians Rlty Lp Note M/W Clbl 4.3% 03/15/2027 | 11,659 | 11,870 |
| Pinnacle West Cap - 6.150% - 06/10/2026 | 28,008 | 28,114 |
| Pioneer Natural Resources Co - 0.000% - 08/15/2030 | 9,968 | 10,223 |
| Pnc Finl - 5.582% - 06/12/2029 | 9,043 | 9,156 |
| Royal Bank Cda - 5.710% - 10/18/2028 | 14,002 | 14,059 |
| Royal Bk Cda - 1.811% - 01/21/2027 | 13,983 | 14,058 |
| Rtx Corp Note - 6.100% - 03/15/2034 | 9,494 | 9,479 |
| Schwab Charles Corp Bond Perpetual - 5.375% - 04/30/2068 | 28,572 | 28,819 |
| Sherwin Williams Co - 4.500% - 06/01/2047 | 10,353 | 10,104 |
| T Mobile Usa Inc Note Call Make Whole - 5.050% - 07/15/2033 | 11,732 | 11,753 |
| The Cigna Group - 4.900% - 12/15/2048 | 5,376 | 5,120 |
| Toronto Dominion Bank - 6.040% - 04/05/2027 | 14,030 | 14,022 |
| Toyota Motor Credit Corp - 0.000% - 05/15/2026 | 36,005 | 36,065 |
| Truist Finl Corp - 7.161% - 10/30/2029 | 9,554 | 9,626 |
| Uber Technologies Inc - 4.800% - 09/15/2034 | 12,108 | 11,485 |
| United Airlines Ptc Ser 2020-1 Cl A 2020-1 Bond Ca - 5.875% - 04/15/2029 | 3,232 | 3,252 |
| United Health Group Inc - 4.750% - 05/15/2052 | 5,406 | 5,150 |
| Unitedhealth Group Inc - 3.750% - 07/15/2025 | 5,899 | 5,975 |
| US Bancorp Mtn - 5.678% - 01/23/2035 | 8,981 | 9,082 |
| Verizon Communications Inc - 2.875% - 11/20/2050 | 5,069 | 4,923 |
| Verizon Communications Inc - 6.141% - 03/20/2026 | 14,089 | 14,082 |
| Virginia Elec & Pwr Co Note - 4.625% - 05/15/2052 | 5,158 | 5,057 |
| Walmart - 4.500% - 04/15/1953 | 8,140 | 7,844 |
| Wells Fargo & Co - 5.557% - 07/25/2034 | 22,765 | 22,965 |
| Wells Fargo - 6.645% - 04/25/2026 | 28,236 | 28,095 |
| Williams Companies Inc Note - 5.650% - 03/15/2033 | 12,196 | 12,109 |
| Zoetis Inc - 4.500% - 11/13/2025 | 11,884 | 11,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs | 38,201 | 44,000 |
| Abbvie Inc | 186,266 | 194,937 |
| Accenture Plc | 17,850 | 38,345 |
| Adobe Systems, Inc | 43,505 | 42,245 |
| Agnico Eagle Mines Ltd | 32,487 | 41,451 |
| Airbnb | 42,307 | 35,744 |
| Alphabet Inc Cl A | 235,585 | 320,106 |
| Alphabet Inc Cl C | 17,648 | 59,989 |
| Amazon Com | 131,356 | 279,064 |
| Amgen Inc | 53,461 | 54,474 |
| Amphenol Corporation | 58,532 | 86,535 |
| Analog Devices Inc | 141,773 | 131,938 |
| Apple Inc | 236,488 | 392,408 |
| Bank Of America Corp | 165,396 | 232,276 |
| Barings Active Short Duration Bond Fund Cl L | 68,290 | 62,951 |
| Blackrock Equity Dividend Fund | 445,538 | 406,694 |
| Blackrock Inc | 203,922 | 282,930 |
| Boston Scientific | 60,990 | 108,792 |
| Broadcom Inc | 56,263 | 126,353 |
| Cencora Inc | 42,889 | 40,667 |
| Cheniere Energy Inc | 43,211 | 54,147 |
| Chevron Corp | 110,357 | 102,402 |
| Chubb Limited | 73,708 | 83,995 |
| Cme Group, Inc | 79,561 | 88,944 |
| Colgate-Palmolive Company | 89,050 | 105,365 |
| Conocophillips | 32,130 | 38,379 |
| Constellation Energy Group Inc | 62,114 | 66,666 |
| Costar Group, Inc | 16,486 | 16,036 |
| Costco Wholesale Corporation | 64,576 | 130,110 |
| Crown Castle Intl | 120,186 | 102,377 |
| Dell Technologies Inc Class C | 62,181 | 65,111 |
| Eaton Corp Plc | 85,720 | 77,658 |
| Eli Lilly & Co | 98,049 | 125,064 |
| Entergy Corp | 56,676 | 65,660 |
| Exxon Mobil Corp | 249,730 | 276,778 |
| Ferrari Nv | 49,640 | 65,850 |
| Franklin Ftse Canada ETF | 115,485 | 136,811 |
| Franklin Ftse Japan ETF | 282,033 | 310,047 |
| Franklin Ftse Latin America ETF | 20,780 | 18,115 |
| Franklin Ftse United Kingdom ETF | 266,951 | 301,211 |
| Freeport-Mcmoran Copper & Gold Inc | 56,569 | 41,698 |
| Gartner Inc | 4,757 | 15,988 |
| Gen Dynamics Cp | 84,862 | 75,358 |
| Goldman Sachs Group | 150,798 | 205,571 |
| Hilton Worldwide Holdings, Inc | 37,052 | 65,250 |
| Home Depot Inc | 218,148 | 280,462 |
| Honeywell Intl | 239,202 | 274,456 |
| Howmet Aerospace Ord Shs | 38,693 | 61,685 |
| Intercontinental Exchange, Inc | 64,586 | 62,882 |
| Invesco Emerging Markets Sovereign Debt ETF | 60,516 | 66,674 |
| Invesco Preferred ETF | 51,176 | 44,529 |
| Ishare Msci Emu Indx | 186,313 | 190,924 |
| Ishare Msci Sweden | 17,164 | 16,164 |
| Ishares 20+ Yr Treas Bd | 158,836 | 142,697 |
| Ishares Barclays Mbs Bond Fund | 651,914 | 588,311 |
| Ishares Barclays Tips Bond Fund | 121,672 | 112,517 |
| Ishares Core Msci Emerging Markets | 154,642 | 148,775 |
| Ishares Iboxx $ Investment Grade Corporate Bond Fd | 243,898 | 224,471 |
| Ishares Inc Msci Switzerland Index Fd | 48,377 | 49,545 |
| Ishares Msci Emerging Markets Minimum Volatility Index Fund | 29,182 | 30,097 |
| Ishares Short Maturity Bond ETF | 22,256 | 22,776 |
| Johnson & Johnson | 200,731 | 179,907 |
| Johnson Controls International Plc | 60,010 | 62,591 |
| JP Morgan Chase | 190,462 | 364,119 |
| JP Morgan Betabuilders Developed Asiaex Japan ETF | 462,477 | 438,310 |
| Kenvue Inc | 18,707 | 19,770 |
| M&T Bank Corp | 84,573 | 92,125 |
| Market Vectors ETF Tr Fallen Angel Usd | 21,831 | 22,535 |
| Martin Marietta Matls Inc | 44,604 | 38,738 |
| Mastercard Inc | 36,779 | 56,870 |
| Mcdonald'S Corp | 124,906 | 131,610 |
| Merck & Co Inc | 86,555 | 74,510 |
| Microsoft Corp | 289,773 | 467,444 |
| Msci Inc | 35,860 | 40,800 |
| Netflix Inc | 49,285 | 121,220 |
| Nextera Energy, Inc | 77,775 | 79,719 |
| Northrop Grumman Corp | 77,273 | 77,433 |
| Novo Nordisk A S | 17,937 | 16,688 |
| Nvidia Corp | 106,481 | 221,847 |
| Oracle Corp | 53,650 | 59,490 |
| Palo Alto Networks Inc | 40,141 | 65,870 |
| Parker Hannifin Cp | 63,223 | 121,482 |
| Paycom Software | 19,000 | 20,292 |
| Procter Gamble Co | 178,432 | 195,145 |
| Progressive Corp Ohio | 40,481 | 82,426 |
| Prologis | 199,133 | 172,502 |
| Ross Stores, Inc | 60,282 | 71,550 |
| S&P Global Inc Com | 90,007 | 109,567 |
| Sch St Us Trsr ETF | 338,862 | 329,380 |
| Schlumberger Ltd | 94,612 | 77,293 |
| Sempra Energy Com | 82,684 | 98,159 |
| Service Now | 74,235 | 144,176 |
| Sherwin-Williams Co | 127,602 | 149,909 |
| Shopify Inc | 35,135 | 56,568 |
| Spdr Barclays Capital 1-3 Month T-Bill | 21,071 | 21,029 |
| Starbucks Corp Com | 76,604 | 77,836 |
| Tesla Motors Inc | 21,935 | 52,499 |
| Thermo Fisher Scientific Inc | 47,390 | 44,220 |
| T-Mobile Us Inc | 74,057 | 106,392 |
| Union Pacific | 41,615 | 42,872 |
| United Rentals Inc | 25,388 | 37,335 |
| Unitedhealth Group Inc | 109,938 | 132,029 |
| Vanguard Govt Bond ETF Intermediate Term | 136,270 | 135,836 |
| Vanguard Intermediate Term Corp Bond ETF | 63,802 | 67,748 |
| Vanguard Short Term Corporate Bond ETF | 201,192 | 204,698 |
| Vanguard Small-Cap Growth ETF | 271,277 | 328,790 |
| Vanguard Small-Cap Value ETF | 377,701 | 430,050 |
| Vanguard Total Intl Bd Idx ETF | 297,012 | 291,308 |
| Virtus Emerging Markets Oppts Cl I | 167,993 | 110,384 |
| Virtus Sga Intl Growth Cl I | 553,499 | 356,377 |
| Visa Inc | 132,246 | 201,317 |
| Wal-Mart Stores Inc | 72,326 | 136,790 |
| Welltower Inc. | 39,857 | 60,116 |
| Western Digital Corp | 64,166 | 62,075 |
| Workday Inc | 29,031 | 33,286 |
| Zoetis Inc | 90,887 | 101,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hometown Bank | AT COST | 121,000 | 441,650 |
| Ironwood Multi-Strategy LLC | AT COST | 900,000 | 1,013,430 |
| True Wealth Ventures Fund I, LP | AT COST | 181,885 | 130,990 |
| True Wealth Ventures Fund II, LP | AT COST | 66,243 | 59,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 10,916 | 0 | 10,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative fees | 14,661 | 0 | 14,661 | |
| Bank fees | 301 | 301 | 0 | |
| Website hosting and support | 664 | 0 | 664 | |
| K-1 passthrough expenses | 14,845 | 14,845 | 0 | |
| Office expenses | 48 | 0 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Passthrough income | 4,082 | 4,082 | 4,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 5,623 | 5,623 | 0 | |
| Philanthropic consulting services | 6,023 | 0 | 6,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 32 | 32 | 0 |