| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CAM INTERNATIONAL |
355 BLACKPOOL ROAD PRESTON,LANCASHIREPR2 3AB UK |
2024-12-30 | 39,575 | GENERAL PURPOSES | SEE ATTACHED STATEMENT | 7/18/2025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 255,650 | 294,469 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 216,696 | 284,024 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 253,242 | 284,763 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 419,735 | 412,794 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 68,506 | 87,672 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 638,697 | 645,216 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 74,366 | 88,491 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 44,197 | 44,100 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 200,946 | 191,816 |
| 78464A201 SPDR SERIES TRUST | AT COST | 75,530 | 87,549 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 47,279 | 46,205 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 418,686 | 439,849 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 1,076,251 | 1,327,628 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 48,406 | 47,118 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 22,016 | 22,075 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 78,625 | 76,363 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 2,588 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,692 | 19,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20,309 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,421 | 2,421 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 829 | 829 | 0 |