| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 316146331 FIDELITY EMERGING MA | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,082 | 14,143 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,973 | 70,007 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,642 | 14,258 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,589 | 29,089 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,917 | 38,467 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,368 | 32,979 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,748 | 18,296 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 78,058 | 103,781 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,151 | 18,630 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,880 | 13,248 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,283 | 3,758 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,555 | 15,353 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,468 | 12,126 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,696 | 18,743 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 60,719 | 61,206 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 600 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |