| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR BROAD USD HIGH YIELD CORPORATE BD ETF | 42,529 | 42,529 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR RUSSELL 1000 GROTH ETF | 203,601 | 203,601 |
| MFC DIMENSIONAL INTERNATIONAL VALUE ETF | 81,036 | 81,036 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP | 167,905 | 167,905 |
| MFO DFA EMERGING MARKETS VALUE | 36,495 | 36,495 |
| MFO MACQUARIE VALUE FUND INSTITUTIONAL | 165,919 | 165,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE CAPITAL OFFSHORE | FMV | 427,092 | 427,092 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 38,964 | 38,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 274 | 322 | 322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 398 | 398 | 0 | |
| INVESTMENT EXPENSES | 786 | 786 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 | 52 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 96,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FEDERAL TAXES | 840 | 0 | 0 |