| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,724 | 18,121 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,386 | 8,501 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,448 | 7,638 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,024 | 10,850 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 17,340 | 26,782 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,429 | 3,735 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,077 | 4,961 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,262 | 3,856 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,307 | 3,912 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,690 | 3,658 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,166 | 984 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 2,408 | 3,699 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,689 | 1,632 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,792 | 4,804 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 15,751 | 15,878 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |