| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIN CORP INDEX-LINKED SER F MTN ZERO CPN 0.00000% 01/29/2027 | 250,000 | 253,300 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER A MTN 0.00000% 03/04/2027 ZERO CPN | 300,000 | 292,635 |
| BARCLAYS BANK PLC INDEX-LINKED SER A MTN ZERO CPN 0.00000% 05/27/2027 | 250,000 | 240,900 |
| CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS IN SER N 0.00000% 06/24/2027 MTN ZE | 250,000 | 239,400 |
| CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS IN SER N 0.00000% 08/05/2027 MTN ZE | 250,000 | 243,350 |
| BOFA FIN LLC INDEX-LINKED SER A MTN 0.00000% 11/12/2027 | 300,000 | 290,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 ETF | 1,627,558 | 2,514,614 |
| GQG PARTNERS EMERGING MARKETS EQ INSTL | 2,064,555 | 2,064,451 |
| ISHARES RUSSELL 2000 ETF | 1,707,976 | 1,931,978 |
| GOLUB CAP PRIVATE CR FD COM SHS CL I | 1,500,000 | 1,495,825 |
| ARTISAN INTL VALUE FUND INSTL | 2,300,000 | 2,215,403 |
| TORTOISE ENGY INFRST TOTAL RETURN INSTL | 1,315,671 | 1,677,927 |
| INVESCO EXCHANGE TRADED FD TR S&P500 EQL | 501,817 | 485,673 |
| WISDOMTREE EUROPE HEDGED EQUITY FUND | 2,040,871 | 1,952,109 |
| WIDSOMTREE JAPAN HEDGED EQUITY FUND | 1,242,237 | 1,326,504 |
| ADIDAS ADR | 31,052 | 33,730 |
| AIA GROUP ADR | 42,827 | 43,201 |
| AMADEUS IT GROUP S A UNSPONSORED ADS | 51,153 | 55,021 |
| ASM INTERNATIONAL NV SPON ADR EACH REP 1 | 51,319 | 48,947 |
| ASML HOLDING NV EUR0.09 NY REGISTRY SHS | 85,370 | 69,558 |
| ATLAS COPCO AB SP ADR B NEW | 57,912 | 52,545 |
| CANADIAN NATL RY CO COM ISIN | 51,196 | 43,613 |
| CLP HOLDINGS LTD ADR EACH REP 1 HKD5 | 23,808 | 24,045 |
| COLOPLAST SPON ADS EACH REPR 0.1 OD SHS | 58,464 | 48,729 |
| COMPASS GROUP PLC SPON ADR EACH REP 1 | 68,926 | 76,753 |
| CSL LTD SPON ADR EACH REPR 0.5 ORD | 47,383 | 44,568 |
| DAIKIN INDUSTRIES UNSP ADS EACH REP 0.1 | 47,799 | 44,232 |
| DASSAULT SYSTEMES SPON ADR EACH REP 1 | 53,767 | 48,147 |
| DIAGEO ADR REP 4 ORD | 37,033 | 35,436 |
| EXPERIAN PLC SPON ADR EACH REP 1 ORD SHS | 51,515 | 49,353 |
| FANUC CORPORATION UNSP ADR EACH REP 0.50 | 20,922 | 19,847 |
| FERRARI N V EUR0.01 NEW | 82,882 | 82,097 |
| HERMES INTERNATIONAL SA ADR | 80,055 | 82,704 |
| HOYA ADR | 47,369 | 47,740 |
| INDITEX (IND.DE DISENO TEXTIL SA) UNSP | 66,913 | 67,704 |
| INFINEON TECHNOLOGIES AG SPON ADR EACH | 38,578 | 38,235 |
| JARDINE MATHESON HLDGS LTD UNSPONSORD | 19,749 | 21,425 |
| KONE OYJ UNSP ADR EACH REPR 0.5 ORD | 39,486 | 38,409 |
| KUEHNE &NAGEL INTL AG UNSPONSORD ADR | 21,387 | 18,123 |
| L AIR LIQUIDE ORD ADR | 84,465 | 75,723 |
| L OREAL UNSPON ADR EACH REP 0.2 ORD SHS | 72,159 | 60,693 |
| LONZA GROUP AG UNSPONSORED ADR | 31,608 | 30,801 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 72,783 | 63,777 |
| MERCK KGAA SPON ADR EACH REPR 0.2 ORD | 44,908 | 39,223 |
| MURATA MANUFACTURING CO UNSP ADR EACH | 19,829 | 16,667 |
| MURATA MANUFACTURING CO UNSP ADR EACH | 57,938 | 54,688 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 | 93,740 | 67,108 |
| ROCHE HOLDINGS ADR | 47,358 | 47,158 |
| SAGE GROUP PLC UNSPONSORD ADR | 34,491 | 40,271 |
| SAP ADR REP 1 ORD | 49,192 | 59,330 |
| SGS SA UNSP ADR EACH REPR 0.01 ORD CHF1 | 46,704 | 47,338 |
| SHIN ETSU CHEMICAL CO LTD ADR | 55,389 | 46,289 |
| SMC SPN ADR REP ORD | 67,270 | 55,194 |
| SYSMEX CORP UNSP ADR EA REPR 1/2 ORD SHS | 43,313 | 45,024 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 81,146 | 102,630 |
| TERUMO ADR | 22,393 | 24,102 |
| TOTAL ENERGIES SE | 46,065 | 37,551 |
| UNIVERSAL MUSIC GROUP N.V UNSPON ADR | 41,955 | 41,049 |
| WOLTERS KLUWERS SPON ADR EACH REP 1 ORD | 50,419 | 52,000 |
| ABBOTT LABORATORIES | 29,323 | 29,409 |
| ACCENTURE PLC | 36,799 | 43,622 |
| ALPHABET INC CAP STK CL A | 49,265 | 51,868 |
| AMAZON.COM INC | 36,988 | 43,220 |
| AMGEN INC | 37,506 | 31,277 |
| ANALOG DEVICES INC COM | 38,007 | 35,268 |
| BLACKROCK INC COM | 37,660 | 49,205 |
| BROADCOM INC COM | 47,263 | 74,189 |
| CADENCE DESIGN SYSTEMS INC COM USD0.01 | 24,377 | 24,337 |
| COCA-COLA CO | 37,014 | 36,298 |
| COSTCO WHOLESALE CORP COM | 37,195 | 40,316 |
| DIGITAL REALTY TRUST INC | 24,867 | 30,323 |
| DISNEY WALT CO COM | 25,274 | 27,503 |
| EMERSON ELECTRIC CO | 38,155 | 44,119 |
| EOG RESOURCES INC | 37,508 | 37,264 |
| EQUINIX INC COM | 25,488 | 32,058 |
| FIFTH THIRD BANCORP | 25,508 | 29,807 |
| HOME DEPOT INC | 37,552 | 43,178 |
| JPMORGAN CHASE &CO. COM | 35,699 | 43,388 |
| LINDE PLC COM EUR0.001 | 37,548 | 36,006 |
| L3HARRIS TECHNOLOGIES INC COM | 39,819 | 33,435 |
| MCDONALD S CORP | 37,912 | 42,614 |
| MERCK &CO. INC COM | 37,237 | 28,252 |
| MICROSOFT CORP | 48,617 | 46,787 |
| NASDAQ INC COM STK | 28,880 | 28,682 |
| NEXTERA ENERGY INC COM USD0.01 | 38,653 | 36,992 |
| SALESFORCE INC COM | 37,375 | 52,490 |
| SHELL PLC SPON ADS EA REP 2 ORD SHS | 38,072 | 33,518 |
| TE CONNECTIVITY PLC COM USD0.01 | 37,766 | 36,457 |
| THERMO FISHER SCIENTIFIC INC | 38,249 | 35,376 |
| TJX COMPANIES INC | 24,552 | 27,303 |
| UBER TECHNOLOGIES INC COM | 27,512 | 23,404 |
| UNION PAC CORP COM | 38,019 | 38,311 |
| VISA INC | 37,652 | 43,614 |
| ZOETIS INC | 38,149 | 36,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DLI II, L.P. | AT COST | 370,718 | 387,143 |
| AG DLI III, L.P. | AT COST | 245,320 | 245,320 |
| AG ESSENTIAL HOUSING FUND II HOLDINGS (DE), LP | AT COST | 201,547 | 206,176 |
| BLUESPRUCE FUND LP | AT COST | 1,267,447 | 1,267,451 |
| KOHLBERG ACCESS - KOHLBERG INVESTORS X, LP | AT COST | 256,712 | 256,712 |
| KKR INFRASTRUCTURE CONGLOMERATE LLC | AT COST | 1,260,170 | 1,246,464 |
| THIRD POINT ULTRA | AT COST | 1,500,000 | 1,500,000 |
| PORT CAPITAL SMALL CAP FUND II LP | AT COST | 996,333 | 996,334 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 53,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK ANNUAL FILING FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLUESPRUCE FUND LP | 4 | 4 | 4 |
| KKR INFRASTRUCTURE CONGLOMERATE LLC | 12,864 | 12,864 | 12,864 |
| PORT CAPITAL SMALL CAP FUND II LP | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGMENT FEES | 162,187 | 157,187 | 5,000 |
| Name | Address |
|---|---|
| MICHAEL GORDON |
C/O ROCK CO 321 BROADWAY SUITE 300 SARATOGA SPRINGS,NY12866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,000 | 0 | 0 | |
| FOREIGN TAXES | 2,575 | 2,575 | 0 |