| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,300 | 546 | 19,754 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPTAIN FREEZER | 2016-10-21 | 6,988 | 6,988 | STRAIGHT LINE | 7.0000 | ||||
| GALLEY EQUIPMENT | 2016-10-21 | 579 | 579 | STRAIGHT LINE | 7.0000 | ||||
| AUGUST IMPROVEMENTS | 2016-10-21 | 13,294 | 10,653 | STRAIGHT LINE | 10.0000 | 1,329 | 665 | ||
| JULY IMPROVEMENTS | 2016-10-21 | 14,466 | 11,551 | STRAIGHT LINE | 10.0000 | 1,447 | 724 | ||
| LAB INSTALLATION | 2016-10-21 | 21,690 | 17,547 | STRAIGHT LINE | 10.0000 | 2,169 | 1,085 | ||
| A/V EQUIPMENT | 2016-10-21 | 32,256 | 26,112 | STRAIGHT LINE | 10.0000 | 3,225 | 1,613 | ||
| GENERATOR | 2016-10-21 | 34,586 | 27,651 | STRAIGHT LINE | 10.0000 | 3,458 | 1,729 | ||
| SEPTEMBER IMPROVEMENTS | 2016-10-21 | 60,790 | 48,655 | STRAIGHT LINE | 10.0000 | 6,079 | 3,040 | ||
| 2001 GRAND ALASKAN 65' RESEARCH VESSEL | 2016-10-21 | 733,612 | 420,442 | STRAIGHT LINE | 10.0000 | 51,861 | 25,931 | ||
| OCTOBER IMPROVEMENTS | 2016-10-30 | 43,842 | 35,092 | STRAIGHT LINE | 10.0000 | 4,384 | 2,192 | ||
| DIVE GEAR | 2016-11-02 | 2,082 | 2,082 | STRAIGHT LINE | 7.0000 | ||||
| NOV & DEC IMPROVEMENTS | 2016-12-01 | 890 | 689 | STRAIGHT LINE | 10.0000 | 89 | 45 | ||
| NAVIGATION EQUIPMENT | 2016-12-01 | 16,643 | 13,340 | STRAIGHT LINE | 10.0000 | 1,664 | 832 | ||
| WATER PUMP - MACH 5 - 120 VOLT PUMP | 2017-01-17 | 828 | 581 | STRAIGHT LINE | 10.0000 | 83 | 42 | ||
| CREW ROOM CARPETING | 2017-02-21 | 1,306 | 902 | STRAIGHT LINE | 10.0000 | 131 | 66 | ||
| FREEZER INSTALLATION | 2017-03-13 | 340 | 244 | STRAIGHT LINE | 10.0000 | 34 | 17 | ||
| REBUILING STEERING RAM | 2017-03-13 | 1,773 | 1,215 | STRAIGHT LINE | 10.0000 | 177 | 89 | ||
| WIRING | 2017-03-21 | 1,544 | 1,053 | STRAIGHT LINE | 10.0000 | 155 | 78 | ||
| FLYBRIDGE SCREEN | 2017-04-12 | 1,500 | 1,040 | STRAIGHT LINE | 10.0000 | 150 | 75 | ||
| DOOR HANDLES AND LOCKS | 2017-04-25 | 1,190 | 800 | STRAIGHT LINE | 10.0000 | 119 | 60 | ||
| CREW ROOM IMPROVEMENTS | 2017-04-25 | 4,385 | 3,032 | STRAIGHT LINE | 10.0000 | 439 | 220 | ||
| DAY HEAD REPAIR (3-WAY VALVE INSTALLATION) | 2017-06-07 | 582 | 390 | STRAIGHT LINE | 10.0000 | 58 | 29 | ||
| FUEL PUMP | 2017-06-09 | 500 | 372 | STRAIGHT LINE | 10.0000 | 50 | 25 | ||
| WINCH | 2017-06-29 | 1,486 | 1,008 | STRAIGHT LINE | 10.0000 | 149 | 75 | ||
| AUTOPILOT REPAIR | 2017-08-18 | 11,227 | 7,588 | STRAIGHT LINE | 10.0000 | 1,123 | 562 | ||
| ENGINE ROOM BLOWERS | 2017-09-14 | 783 | 525 | STRAIGHT LINE | 10.0000 | 78 | 39 | ||
| ELECTRICAL WORK ON FLYBRIDGE | 2017-09-25 | 535 | 372 | STRAIGHT LINE | 10.0000 | 54 | 27 | ||
| CABINET CARCASS, STAIRS, HELM | 2018-01-26 | 2,850 | 1,704 | STRAIGHT LINE | 10.0000 | 285 | 143 | ||
| PAIR STAINLESS FLOPPER | 2018-02-27 | 550 | 490 | STRAIGHT LINE | 7.0000 | 60 | 30 | ||
| REFIT WORK (PAINT, HAUL OUT, & REPAIR) | 2018-02-28 | 91,271 | 54,110 | STRAIGHT LINE | 10.0000 | 9,127 | 4,564 | ||
| ENGINE ROOM UTILITY LIGHT - 4X | 2018-03-29 | 640 | 357 | STRAIGHT LINE | 10.0000 | 64 | 32 | ||
| BALMAR MAX CHARGE MC-612 - 24 VOLT REGULATOR | 2018-03-29 | 849 | 483 | STRAIGHT LINE | 10.0000 | 85 | 43 | ||
| SEAWARD MARINE WATER HEATER - 20 GALLON | 2018-05-21 | 728 | 402 | STRAIGHT LINE | 10.0000 | 73 | 37 | ||
| COMPRESSED AIR | 2018-06-02 | 1,955 | 1,638 | STRAIGHT LINE | 7.0000 | 279 | 140 | ||
| FLYBRIDGE REPAIR, POWER SUPPLIES, ANTENNAS | 2018-06-23 | 2,477 | 1,446 | STRAIGHT LINE | 10.0000 | 248 | 124 | ||
| FLYBRIDGE FURUNO REPAIR | 2018-07-11 | 6,795 | 3,885 | STRAIGHT LINE | 10.0000 | 679 | 340 | ||
| STORAGE CABINET (IKEA) | 2018-10-10 | 562 | 562 | STRAIGHT LINE | 5.0000 | ||||
| AIR CONDITIONING REPAIR | 2019-01-29 | 5,880 | 2,891 | STRAIGHT LINE | 10.0000 | 588 | 294 | ||
| ASAP APPLIANCE PARTS-WASHING MACHINE REPAIR | 2019-03-18 | 500 | 330 | STRAIGHT LINE | 7.0000 | 71 | 36 | ||
| 27 '' IMAC DESKTOP COMPUTER W/ACCESSORIES | 2019-03-19 | 514 | 503 | STRAIGHT LINE | 5.0000 | 11 | 6 | ||
| DIGITAL EQUIPMENT | 2019-03-24 | 2,400 | 1,188 | STRAIGHT LINE | 10.0000 | 240 | 120 | ||
| 27'' IMAC DESKTOP COMPUTER | 2019-03-26 | 2,907 | 2,842 | STRAIGHT LINE | 5.0000 | 64 | 32 | ||
| A/C PUMP | 2019-06-21 | 1,143 | 540 | STRAIGHT LINE | 10.0000 | 114 | 57 | ||
| K&G MARINE WORK-CUSTOM BUILT VESSEL CLEATS | 2019-08-12 | 2,000 | 932 | STRAIGHT LINE | 10.0000 | 200 | 100 | ||
| REVERE OFFSHORE COMM 8 MAN VALISE - 2X | 2019-09-06 | 8,000 | 5,421 | STRAIGHT LINE | 7.0000 | 1,143 | 572 | ||
| 20 KW GENERATOR REPAIR AND INSTALL | 2020-02-01 | 19,144 | 7,520 | STRAIGHT LINE | 10.0000 | 1,914 | 957 | ||
| NUVAIR DIVE COMPRESSOR | 2020-09-01 | 10,755 | 5,120 | STRAIGHT LINE | 7.0000 | 1,536 | 768 | ||
| GARMIN GWIND | 2020-11-01 | 920 | 292 | STRAIGHT LINE | 10.0000 | 92 | 46 | ||
| MAIN ENGINE AFTERCOOLERS | 2021-02-26 | 8,553 | 2,423 | STRAIGHT LINE | 10.0000 | 855 | 428 | ||
| LUMECUBE LIGHTING RIG | 2021-03-04 | 571 | 323 | STRAIGHT LINE | 5.0000 | 114 | 57 | ||
| AUDIO EQUIPMENT | 2021-03-04 | 1,365 | 774 | STRAIGHT LINE | 5.0000 | 273 | 137 | ||
| CAMERA EQUIPMENT (B&H) | 2021-03-04 | 4,233 | 2,401 | STRAIGHT LINE | 5.0000 | 847 | 424 | ||
| DRONE (DJI.COM) | 2021-03-12 | 1,601 | 907 | STRAIGHT LINE | 5.0000 | 320 | 160 | ||
| VARIOUS FILM EQUIPMENT | 2021-04-01 | 1,217 | 729 | STRAIGHT LINE | 5.0000 | 243 | 122 | ||
| BOAT OWNERS WAREHOUSE EQUIPMENT | 2021-04-05 | 560 | 220 | STRAIGHT LINE | 7.0000 | 80 | 40 | ||
| HULL REPAIRS & PAINT | 2021-04-09 | 1,000 | 275 | STRAIGHT LINE | 10.0000 | 100 | 50 | ||
| STABILITY TEST - RV | 2021-04-14 | 7,150 | 1,966 | STRAIGHT LINE | 10.0000 | 715 | 358 | ||
| NATIONAL MARINE SUPPLIERS EQUIP | 2021-06-07 | 1,245 | 460 | STRAIGHT LINE | 7.0000 | 178 | 89 | ||
| PLUMBING IMPROV - TOILETS | 2021-06-24 | 2,912 | 728 | STRAIGHT LINE | 10.0000 | 291 | 146 | ||
| STBD ENGINE ECM | 2021-07-22 | 3,571 | 863 | STRAIGHT LINE | 10.0000 | 357 | 179 | ||
| HYDRAULIC OIL COOLER REPLACEMENT | 2021-08-04 | 7,898 | 1,909 | STRAIGHT LINE | 10.0000 | 790 | 395 | ||
| STBD ENGINE ECM CALIBRATION | 2021-09-23 | 1,022 | 230 | STRAIGHT LINE | 10.0000 | 102 | 51 | ||
| INFLATABLE SERVICES | 2021-09-28 | 560 | 207 | STRAIGHT LINE | 7.0000 | 80 | 40 | ||
| 16KW GENERATOR FUEL PUMP (REBUILD) | 2021-10-06 | 1,573 | 353 | STRAIGHT LINE | 10.0000 | 157 | 79 | ||
| UPLIFT DESK | 2021-10-13 | 3,212 | 1,445 | STRAIGHT LINE | 5.0000 | 459 | 230 | ||
| AIR CONDITIONER HANDLER REPLACEMENT | 2021-10-20 | 2,816 | 611 | STRAIGHT LINE | 10.0000 | 282 | 141 | ||
| OFFICE EQUIPMENT | 2021-11-26 | 851 | 354 | STRAIGHT LINE | 5.0000 | 170 | 85 | ||
| A/C PUMP | 2021-12-13 | 509 | 106 | STRAIGHT LINE | 10.0000 | 51 | 26 | ||
| WATER PRESSURE ACCUMULATOR TANK | 2022-01-18 | 508 | 98 | STRAIGHT LINE | 10.0000 | 51 | |||
| WHALY 500R PRO | 2022-04-06 | 30,365 | 5,314 | STRAIGHT LINE | 10.0000 | 3,037 | 1,519 | ||
| WOODWORK & REPAIR | 2022-04-13 | 1,794 | 299 | STRAIGHT LINE | 10.0000 | 179 | 90 | ||
| ENGINE START BATTERIES | 2022-05-02 | 3,306 | 551 | STRAIGHT LINE | 10.0000 | 331 | 166 | ||
| WHALY EQUIPMENT | 2022-05-20 | 525 | 119 | STRAIGHT LINE | 7.0000 | 75 | 38 | ||
| DEPCO PUMP | 2022-07-01 | 723 | 111 | STRAIGHT LINE | 10.0000 | 72 | 36 | ||
| 1500 DAVIT REBUILDS | 2022-08-02 | 11,777 | 1,669 | STRAIGHT LINE | 10.0000 | 1,178 | 589 | ||
| BATTERY REPLACEMENT | 2023-01-09 | 1,180 | 118 | STRAIGHT LINE | 10.0000 | 118 | 59 | ||
| BIMINI TOP | 2023-01-26 | 4,161 | 416 | STRAIGHT LINE | 10.0000 | 416 | 208 | ||
| VESSEL A/C - NEW BLOWER & BOARD | 2023-01-31 | 2,071 | 207 | STRAIGHT LINE | 10.0000 | 207 | 104 | ||
| NAIAD DYNAMICS | 2023-02-23 | 15,782 | 1,315 | STRAIGHT LINE | 10.0000 | 1,578 | 789 | ||
| RYBOVICH YARD WORK | 2023-02-23 | 21,240 | 1,770 | STRAIGHT LINE | 10.0000 | 2,124 | 1,062 | ||
| PORT ENGINE ECM | 2023-04-19 | 6,034 | 647 | STRAIGHT LINE | 7.0000 | 862 | 431 | ||
| REPAIRS TO FRIGBAR | 2023-05-09 | 696 | 46 | STRAIGHT LINE | 10.0000 | 70 | 35 | ||
| PORT PROP REPAIR | 2023-05-24 | 3,900 | 260 | STRAIGHT LINE | 10.0000 | 390 | 195 | ||
| ENGINE ROOM LIGHTS (2) | 2023-05-31 | 568 | 38 | STRAIGHT LINE | 10.0000 | 57 | 29 | ||
| DIGITAL CAMERA & EQUIPMENT | 2023-07-24 | 616 | 62 | STRAIGHT LINE | 5.0000 | 123 | 62 | ||
| A/C PUMP & PARTS | 2023-09-29 | 1,245 | 42 | STRAIGHT LINE | 10.0000 | 125 | 63 | ||
| PROPELLER SERVICES | 2023-09-29 | 3,900 | 130 | STRAIGHT LINE | 10.0000 | 390 | 195 | ||
| UPLIFT DESK | 2023-10-10 | 1,636 | 82 | STRAIGHT LINE | 5.0000 | 327 | 164 | ||
| (2) A/C WATER PUMPS | 2023-10-11 | 1,495 | 37 | STRAIGHT LINE | 10.0000 | 150 | 75 | ||
| TASK CHAIR & TABLE | 2023-11-07 | 1,036 | 35 | STRAIGHT LINE | 5.0000 | 148 | 74 | ||
| HYDRAULIC STEERING | 2023-11-10 | 1,891 | 45 | STRAIGHT LINE | 10.0000 | 189 | 95 | ||
| STBD & PORT ENGINE SVC - NEW PARTS | 2023-11-17 | 17,604 | 293 | STRAIGHT LINE | 10.0000 | 1,760 | 880 | ||
| ELECTRICAL REPAIRS | 2024-02-23 | 765 | STRAIGHT LINE | 10.0000 | 64 | 32 | |||
| ZOOM DRONE | 2024-04-22 | 1,720 | STRAIGHT LINE | 5.0000 | 229 | 115 | |||
| SHORE POWER CORD | 2024-06-01 | 709 | STRAIGHT LINE | 7.0000 | 59 | 30 | |||
| ELECTRICAL | 2024-06-03 | 5,033 | STRAIGHT LINE | 10.0000 | 294 | 147 | |||
| STERN BATTERIES | 2024-07-16 | 1,300 | STRAIGHT LINE | 10.0000 | 54 | 27 | |||
| STERN THRUSTER MOTOR | 2024-09-16 | 8,033 | STRAIGHT LINE | 10.0000 | 201 | 101 | |||
| STERN THRUSTER MOTOR | 2024-09-17 | 862 | STRAIGHT LINE | 10.0000 | 22 | 11 | |||
| MACH5 FRESH WATER PUMP | 2024-09-23 | 1,931 | STRAIGHT LINE | 10.0000 | 48 | 24 | |||
| INFLATABLE | 2024-10-01 | 9,000 | STRAIGHT LINE | 7.0000 | 321 | 161 | |||
| ELECTRONICS | 2024-11-19 | 1,664 | STRAIGHT LINE | 10.0000 | 14 | 7 | |||
| STARLINK | 2024-11-19 | 5,500 | STRAIGHT LINE | 10.0000 | 46 | 23 | |||
| STERN LADDER SEAL & REPAINT | 2024-12-01 | 2,800 | STRAIGHT LINE | 10.0000 | 23 | 12 | |||
| RECLASS OF SAFE HARBOR RYBOVICH EXPENSES | 2024-12-01 | 118,121 | STRAIGHT LINE | 10.0000 | 984 | 492 | |||
| OFFICE FURNITURE & EQUIPMENT | 2024-12-04 | 1,596 | STRAIGHT LINE | 5.0000 | 27 | 14 | |||
| OFFICE FURNITURE & EQUIPMENT | 2024-12-07 | 290 | STRAIGHT LINE | 5.0000 | 5 | 3 | |||
| OFFICE FURNITURE & EQUIPMENT | 2024-12-17 | 114 | STRAIGHT LINE | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FEDERATED HERMES - TAX FREE FUND | 2023-10 | PURCHASE | 2024-03 | 41,923 | 41,927 | -4 | ||||
| FEDERATED HERMES - TAX FREE FUND | 2021-08 | PURCHASE | 2024-03 | 51,070 | 51,074 | -4 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,714,834 | 1,714,834 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FILM EQUIPMENT | 11,322 | 7,345 | 3,977 | |
| OFFICE FURNITURE AND EQUIPMENT | 12,718 | 7,036 | 5,682 | |
| RESEARCH VESSEL | 733,612 | 423,611 | 310,001 | |
| RESEARCH VESSEL EQUIPMENT | 49,515 | 28,862 | 20,653 | |
| RESEARCH VESSEL IMPROVEMENTS | 690,046 | 335,781 | 354,265 | |
| WHALY 500R PRO | 32,781 | 8,779 | 24,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 938 | 938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,250 | 5,550 | 5,550 |
| INVESTMENT INCOME RECEIVABLE | 7,400 | 6,977 | 6,977 |
| Description | Amount |
|---|---|
| BOOK-TAX DEPRECIATION DIFFERENCE | 480 |
| UNREALIZED GAINS ON INVESTMENTS | 15,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD CHARGES | 479 | 235 | 244 | |
| COMMISSIONS AND FEES | 150 | 74 | 77 | |
| COMMUNICATIONS | 3,926 | 1,924 | 2,002 | |
| CREW COSTS | 4,402 | 2,157 | 2,245 | |
| DOCKAGE | 14,686 | 7,196 | 7,490 | |
| DUES AND SUBSCRIPTIONS | 14,383 | 14,383 | ||
| ELECTRICAL AND WATER | 2,290 | 1,122 | 1,168 | |
| ENGINE MAINTENANCE | 940 | 461 | 479 | |
| FUEL | 27,151 | 13,304 | 13,847 | |
| GENERAL MAINTENANCE | 30,367 | 14,880 | 15,487 | |
| GENERATOR MAINTENANCE | 1,502 | 736 | 766 | |
| GRATUITY | 40 | 20 | 20 | |
| IN KIND EXPENSES | 28,235 | 13,835 | 14,400 | |
| INSURANCE | 59,329 | 29,071 | 30,258 | |
| INTERNS | 9,167 | 9,167 | ||
| MEALS & ENTERTAINMENT | 46,967 | 6,899 | 40,068 | |
| OFFICE SUPPLIES | 4,289 | 4,289 | ||
| PROGRAM DEVELOPMENT | 40,237 | 40,237 | ||
| PROMOTION | 57,003 | 57,003 | ||
| SHIPPING & FREIGHT | 46 | 23 | 23 | |
| VESSEL SUPPLIES AND SMALL EQ | 5,486 | 2,688 | 2,798 | |
| WEBSITE MAINTENANCE | 3,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARTER FEES | 127,634 | 127,634 | |
| REBATES | 23,280 | 23,280 |
| Description | Amount |
|---|---|
| NONTAXABLE NONDIVIDEND DISTRIBUTIONS | 2,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 1,900 | 1,900 | ||
| PAYROLL FEES | 553 | 553 | ||
| RELIEF CAPTAIN/ENGINEER | 73,500 | 36,015 | 37,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 364 | 364 |