| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,000 | 27,000 | 27,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELEC PWR 9/16/29 | 842,617 | 828,192 |
| BANK OF AMERICA CALL 4/22 | 257,485 | 249,080 |
| BANK NEW YORK MELLON 8/6/24 | 49,068 | 49,576 |
| BOFA FINANCE LLC CALL 4/23/25 | 300,008 | 295,470 |
| CITIGROUP INC CALL 4/25 | 849,291 | 809,640 |
| CITIGROUP INC CALL 3/7 | 497,061 | 522,820 |
| DOMINION ENERGY CUM | 249,255 | 249,123 |
| DOMINION ENERGY INC ENHANCED | 756,807 | 784,733 |
| EATON CORP | 95,503 | 99,564 |
| ENBRIDGE ENERGY PARTNERS CALL 9/15 | 734,615 | 764,460 |
| ENBRIDGE INC CALL 01/15 | 750,552 | 795,015 |
| ENBRIDGE INC CALL 9/25 | 349,830 | 369,698 |
| GOLDMAN SACHS GROUP INC CALL 8/18 | 503,526 | 534,640 |
| GOLDMAN SACHS GROUP INC CALL 4/23/24 | 302,105 | 315,399 |
| GOLDMAN SACHS GROUP INC CALL 7/27 | 260,948 | 249,040 |
| GS FIN CORP | 407,172 | 402,480 |
| KEYCORP NEW | 894,605 | 961,330 |
| JP MORGAN CHASE | 400,609 | 422,816 |
| METLIFE INC | 434,707 | 415,779 |
| NEXTERA ENERGY | 267,590 | 296,826 |
| REGIONS FINL CORP | 735,080 | 747,623 |
| SCHWAB DTD 4/30/20 | 1,238,441 | 1,268,498 |
| SCHWAB DTD 3/4/22 | 656,955 | 682,122 |
| VERIZON | 245,548 | 250,000 |
| WELLS FARGO | 651,866 | 698,724 |
| ZIONS BANCORPORATION CALL 11/30 | 795,154 | 831,938 |
| ZIONS BANCORPORATION CALL 8/13 | 527,779 | 494,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND | 76,473 | 83,102 |
| ADVANCED MICRO DEVICES | 77,760 | 81,400 |
| ALPHABET INC CAP STK CL C | 123,970 | 232,268 |
| AMAZON COM INC | 144,025 | 278,854 |
| AON PLC REGISTERED SHS CL A | 81,543 | 115,197 |
| APPLE INC COM | 84,610 | 131,028 |
| CONSTELLATION BRANDS INC CL A | 61,043 | 64,591 |
| COSTCO WHOLESALE CORP NEW COM | 54,292 | 114,518 |
| ENBRIDGE INC | 156,840 | 145,260 |
| EDG RES INC | 79,181 | 134,400 |
| EXXON MOBILE CORP | 66,946 | 81,279 |
| INTUIT INCORPORATED COM | 52,204 | 61,640 |
| JP MORGAN CHASE & CO COM | 70,758 | 109,407 |
| MASTERCARD INC CL A COM | 111,312 | 167,862 |
| META PLATFORMS INC | 20,083 | 84,002 |
| MICROSOFT CORP COM | 51,577 | 75,581 |
| NOVO NORDISK | 65,281 | 67,170 |
| PALO ALTO NETWORKS | 57,577 | 64,589 |
| ROPER TECHNOLOGIES INC COM | 62,324 | 77,971 |
| RTX CORP | 44,131 | 64,246 |
| SALESFORCE.COM INC COM STOCK | 34,498 | 67,598 |
| SERVICENOW INC | 74,796 | 92,366 |
| SYNOPSYS INC | 55,943 | 59,065 |
| THERMO FISHER SCIENTIFIC INC COM | 129,842 | 137,673 |
| TRADEWEB MKTS INC CL A | 69,032 | 153,543 |
| UNITED HEALTHCARE | 51,111 | 56,450 |
| WALGREENS BOOTS | 81,733 | 21,285 |
| WORKDAY INC CL A | 45,105 | 63,408 |
| AEGON FDG | 700,056 | 651,900 |
| AFFILIATED MANAGERS PFD SER B 4.75% | 584,027 | 617,500 |
| AFFILIATED MANAGERS PFD SER B 6.75% | 249,812 | 256,900 |
| AGNC INVESTMENT CORP PFD 6.875% | 513,568 | 594,000 |
| AGNC INVESTMENT CORP PFD 7.75% | 546,035 | 652,340 |
| ALLSTATE CORP PFD 4/15 | 167,134 | 151,922 |
| APOLLO GLOBAL | 253,703 | 270,000 |
| AT&T PFD SER C 4.75% | 421,083 | 477,000 |
| BANK AMER CORP | 890,137 | 988,000 |
| DIGITAL REALTY TRUST SER J 5.25% | 801,178 | 905,388 |
| MORGAN STANLEY PFD SER K 7.125 | 187,893 | 189,900 |
| MORGAN STANLEY PFD SER P 5.85% | 126,500 | 125,850 |
| MORGAN STANLEY PFD SER P 6.375% | 129,572 | 132,767 |
| MORGAN STANLEY PFD SER | 888,602 | 885,500 |
| STIFEL FINANCIAL CORP PFD SER B 6.25% | 313,111 | 315,125 |
| WINTRUST FIN SER E PFD 6.875% 7/15/25 | 499,772 | 503,000 |
| WINTRUST FIN SER D PFD | 499,739 | 503,000 |
| COMMUNITY HEALTHCARE | 521,077 | 540,569 |
| CARLYLE TACTICAL PRIVATE CREDIT | 340,420 | 341,600 |
| STEPSTONE PRIVATE MARKETS FUND | 1,333,920 | 1,372,564 |
| FIRST TRUST ALTERNATIVE OPP | 540,800 | 546,421 |
| NUVEEN CHURCHILL PRIVATE CAP | 650,050 | 653,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS OFFSHORE LP | AT COST | 71,991 | 20,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,805 | 1,903 | 1,902 |
| Description | Amount |
|---|---|
| STOCK BASIS ADJUSTMENTS | 68,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,863 | 1,173 | 4,690 | |
| PAYROLL PROCESSING FEES | 2,236 | 447 | 1,789 | |
| OFFICE EXPENSE | 26,318 | 5,264 | 21,054 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS - UBTI | 139,741 | 0 | 139,741 |
| ALTERNATIVE INVESTMENTS | 6,916 | 6,916 | 6,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 660 | 2,216 |
| INVESTMENT IN GRANDVIEW COURT LP | 338,980 | 374,306 |
| INVESTMENT IN GREENFIELD LP | 114,916 | 94,127 |
| INVESTMENT IN AURORA MARKETPLACE LP | 86,166 | 91,035 |
| INVESTMENT IN BMC WAUKEGAN LLC | 0 | 14,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 232,479 | 232,479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 53,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,686 | 1,686 | 0 |