| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 15,718 | 15,718 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2020-08-22 | 5,000 | 3,500 | ADS | 5.000000000000 | 500 | 0 | ||
| COMPUTER | 2024-01-17 | 2,621 | ADS | 5.000000000000 | 262 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF 2 COMPUTERS | 2020-08 | PURCHASED | 2024-01 | 5,000 | COST | 0 | -1,000 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 5,293,523 | 5,438,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN OTHER ASSETS | AT COST | 426,024 | 426,024 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,621 | 262 | 2,359 | 2,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 16,055 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLES FROM SCHEDULE K-1'S | 501 |
| ADJUSTING CONTRIBUTIONS TO CASH BASIS | 52,340 |
| BLUE OWL REAL ESTATE CAPITAL ADJUSTMENT | 11,624 |
| PRIOR YEAR PARTNERSHIP INCOME | 29,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 250 | 0 | 0 | |
| OFFICE EXPENSE | 963 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS, LP | 21,438 | 21,438 | 21,438 |
| PLATINUM HOLDINGS, LLC | -9,769 | -9,769 | -9,769 |
| STONEY CREEK INVESTORS OF BROKEN ARROW, LLC | 369 | 369 | 369 |
| STONEY CREEK INVESTORS OF COLUMBIA, LLC | 3,311 | 3,311 | 3,311 |
| STONEY CREEK INVESTORS OF DES MOINES, LLC | 3,843 | 3,843 | 3,843 |
| STONEY CREEK INVESTORS OF INDEPENDENCE, LLC | 2,145 | 2,145 | 2,145 |
| STONEY CREEK INVESTORS OF LACROSSE, LLC | 2,150 | 2,150 | 2,150 |
| STONEY CREEK INVESTORS OF SIOUX CITY, LLC | 2,358 | 2,358 | 2,358 |
| STONEY CREEK INVESTORS OF ST JOSEPH, LLC | 2,921 | 2,921 | 2,921 |
| WESTLAKE CHEMICAL PARTNERS | -68,057 | -68,057 | -68,057 |
| BLUE OWL REAL ESTATE NET LEASE PROPERTY FUND | -158 | -158 | -158 |
| FORM 8986S | 22,463 | 22,463 | 22,463 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 66,824 |
| NON TAXABLE K-1 DISTRIBUTIONS | 64,496 |
| TAX-EXEMPT INCOME FROM SCHEDULE K-1'S | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & COMMISSIONS | 152 | 152 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 22,396 | 0 | 0 |