| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,740 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 926 | 1,955 |
| ACCENTURE PLC IRELAND CL A | 4,052 | 4,925 |
| AIR PROD & CHEMICAL | 8,403 | 10,441 |
| AIRBNB INC CL A | 4,254 | 4,599 |
| ALPHABET INC. | 4,389 | 16,378 |
| ALTRIA GROUP INC. | 5,661 | 5,804 |
| APPLE INC. | 2,638 | 15,526 |
| AUTODESK INC. | 1,936 | 13,596 |
| BERKSHIRE HATHAWAY INC. | 6,502 | 14,958 |
| BLACKROCK INC. | 6,972 | 12,301 |
| BROADCOM INC. | 526 | 21,329 |
| CHARLES RIVER LABORATORIES | 4,230 | 2,400 |
| CHEMOURS CO | 472 | 676 |
| CHEVRON CORP. | 6,283 | 5,359 |
| CHURCH & DWIGHT CO. INC. | 5,179 | 6,178 |
| CINTAS CORP. | 2,519 | 3,654 |
| CROWDSTRIKE HLDGS INC. CL A | 5,212 | 11,291 |
| DOCUSIGN INC. | 8,384 | 4,047 |
| DOLBY LABORATORIES INC. | 1,185 | 2,655 |
| DOXIMITY, INC CL A | 2,939 | 3,737 |
| FEDEX CORP. | 5,404 | 7,033 |
| FISERV INC. | 5,524 | 10,476 |
| FREEPORT-MCMORAN INC. | 1,651 | 4,493 |
| HOME DEPOT INC. | 3,634 | 8,169 |
| HUBSPOT INC. | 9,711 | 12,542 |
| INSULET CORP. | 3,544 | 3,916 |
| IONIS PHARMACEUTICALS INC. | 991 | 1,294 |
| ISHARES S&P 500 GROWTH ETF | 10,716 | 80,716 |
| ISHARES S&P 500 VALUE ETF | 10,359 | 34,359 |
| ISHARES S&P MIDCAP 400 GROWTH | 14,947 | 89,475 |
| ISHARES S&P MID-CAP 400 VALUE | 22,541 | 97,469 |
| ISHARES S&P SMALLCAP 600 GROWTH | 4,076 | 22,742 |
| ISHARES SELECT DIVID ETF | 21,152 | 48,183 |
| JOHNSON & JOHNSON | 4,291 | 4,194 |
| JOHNSON CTLS INTL PLC | 3,369 | 6,867 |
| L3 HARRIS TECHNOLOGIES | 2,141 | 6,308 |
| LIBERTY MEDIA CORP - LIBERTY FORMULA ONE SER A | 43 | 168 |
| LIBERTY MEDIA GROUP | 2,286 | 3,336 |
| LOWES COMPANIES INC. | 1,586 | 4,443 |
| MARTIN MARIETTA MATERIALS INC. | 2,680 | 6,715 |
| MONGODB INC. | 3,527 | 2,095 |
| NESTLE | 5,016 | 4,657 |
| NEWMARKET CORP. | 5,189 | 6,869 |
| NORFOLK STHN CORP. | 6,645 | 8,919 |
| OGE ENERGY CORP | 10,503 | 33,000 |
| OLD DOMINION FREIGHT LINES INC. | 2,888 | 4,410 |
| O'REILLY AUTOMOTIVE | 1,003 | 4,743 |
| PAYLOCITY HLDG CORP. | 1,321 | 1,596 |
| PINTEREST INC. CL A | 5,621 | 5,365 |
| PJT PARTNERS INC | 37 | 1,578 |
| PROGRESSIVE CORP. OHIO | 2,615 | 11,501 |
| REPUBLIC SERVICES INC. | 5,444 | 7,444 |
| SCHWAB CHARLES | 4,275 | 7,623 |
| SEAGATE TECHNOLOGY PLC SHS | 832 | 1,726 |
| SERVICENOW INC. | 4,205 | 7,421 |
| SNOWFLAKE INC CL A | 4,539 | 4,787 |
| SPDR S&P 500 ETF TR | 70,217 | 76,191 |
| STARBUCKS CORP | 3,673 | 3,376 |
| STARBUCKS CORP | 6,488 | 5,931 |
| TE CONNECTIVITY PLC | 4,182 | 11,295 |
| TEXAS INSTRUMENTS | 4,388 | 7,125 |
| TJX COS INC. NEW | 5,926 | 8,215 |
| TKO GROUP HLDGS. INC. CL A | 3,186 | 4,548 |
| UNITEDHEALTH GROUP INC. | 1,162 | 8,094 |
| VERTEX PHARMACEUTICAL INC. | 8,471 | 14,900 |
| VISA INC. CL A | 3,330 | 9,797 |
| WSTN DIGITAL CORP. | 1,790 | 2,087 |
| FINANCIAL SELECT SECTOR SPDR FUND ETF | 17,888 | 17,882 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | 93,493 | 95,333 |
| BRUKER CORP | 6,253 | 6,272 |
| CHUBB LTD | 6,766 | 6,908 |
| APPLOVIN CORP CL A | 4,172 | 3,886 |
| ARES MANAGEMENT CORPORATION CL A COM | 4,480 | 5,311 |
| BUILDERS FIRSTSOURCE INC | 3,062 | 2,573 |
| CHIPOTLE MEXICAN GRILL INC CL A | 4,126 | 4,161 |
| CLEAN HARBORS INC | 1,835 | 1,841 |
| E L F BEAUTY INC | 4,483 | 3,390 |
| GRAINGER W W INC | 4,577 | 5,270 |
| IDEXX LABS | 2,930 | 2,481 |
| MSCI INC | 3,968 | 4,200 |
| OLD DOMINION FREIGHT LINES INC. | 5,188 | 4,410 |
| PALANTIR TECHNOLOGIES INC CL A | 1,205 | 1,210 |
| ROBINHOOD MKTS INC CL A | 1,533 | 1,453 |
| SHOPIFY INC CL A | 3,204 | 4,998 |
| TE CONNECTIVITY PLC | 6,429 | 6,148 |
| TRACTOR SUPPLY COMPANY | 3,671 | 3,714 |
| VERTIV HLDG CO | 5,542 | 6,930 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS FMV | 0 | 0 | 293,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAI OIL OPERATIONS EXPENSE | 535 | 535 | 0 | |
| FEDERAL TAX PENALTIES | 11 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES - CHS MCPHERSON | 2,463 | 2,463 | 2,463 |
| OIL & GAS ROYALTIES - OTHER | 91,434 | 91,434 | 91,434 |
| FEDERAL TAX REFUND | 3,944 | 3,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 8,839 | 8,839 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 761 | 0 | 0 | |
| PROPERTY TAXES - MINERALS | 127 | 127 | 0 | |
| FOREIGN TAXES | 55 | 55 | 0 |