| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 Shs MO | 461,875 | 533,100 |
| 2500 Shs CVX | 232,935 | 362,100 |
| 9400 Shs CW | 270,422 | 3,335,778 |
| 30461 Shs DBL | 562,362 | 472,146 |
| 36922 Shs LZB | 701,665 | 1,608,692 |
| 33620 Shs RGNX | 766,749 | 259,883 |
| 40000 Shs PSLV | 243,615 | 386,000 |
| 50 Shs TMO | 1,912 | 26,031 |
| 3000 Shs GLD | 524,959 | 726,390 |
| 3000 Shs LNG | 407,285 | 644,610 |
| 4500 Shs MOS | 302,198 | 110,610 |
| 14000 Shs IEF | 1,357,917 | 1,294,300 |
| 14000 Shs CSCO | 676,107 | 828,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 71,859 Units Dorchester Minerals LP | AT COST | 454,551 | 2,395,060 |
| Investment in Digital Alpha Fund LP | AT COST | 628,273 | 879,299 |
| Investment in Perceptive Xontogeny Venture Fund LP | AT COST | 393,953 | 354,146 |
| Investment in Perceptive Xontogeny Venture Fund II LP | AT COST | 370,630 | 520,233 |
| PX Venture (B) LLC | AT COST | 3,396 | 5,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 Digital Alpha Fund A, LP - 98-1350432 - Portfolio Expense | 12,269 | 12,269 | 0 | |
| K-1 Perceptive Xontogeny Venture Fund, LP - 83-1270994 - Interest Expense | 42 | 42 | 0 | |
| K-1 Perceptive Xontogeny Venture Fund, LP - 83-1270994 Portfolio Deductions | 8,447 | 8,447 | 0 | |
| K-1 Perceptive Xontogeny Venture Fund II, LP - 85-2602593 - Interest Expense | 108 | 108 | 0 | |
| K-1 Perceptive Xontogeny Venture Fund II,LP 85-2602593 Portfolio Deductions | 13,830 | 13,830 | 0 | |
| K-1 PX Venture (B), LLC 86-3100816 - Portfolio Expenses | 1,470 | 1,470 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Dorchester Minerals, L.P. 81-0551518 net royalties | 164,049 | 164,049 | 164,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account management fees | 75,449 | 75,449 | 0 | |
| Legal and tax preparation fees | 17,777 | 17,777 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax Paid | 15,000 | 0 | 0 |