| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jupiter Accounting Tax | 2,106 | |||
| Compass Accounting | 712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 191, Rustic Hills, Phase III | 154,334 | 154,334 | 296,910 | |
| Lot 192, Rustic Hills, Phase III | 149,682 | 149,682 | 254,050 | |
| Lot 193, Rustic Hills, Phase III | 176,320 | 176,320 | 240,000 | |
| Lot 194, Rustic Hills, Phase III | 173,483 | 173,483 | 240,000 | |
| Lot 195, Rustic Hills, Phase III | 650,579 | 650,579 | 824,490 | |
| Lot 212, Rustic Hills, Phase III | 265,714 | 265,714 | 240,000 | |
| Lot 213, Rustic Hills, Phase III | 667,317 | 667,317 | 619,280 | |
| Lot 214, Rustic Hills, Phase III | 573,769 | 573,769 | 447,220 | |
| computers | 1,905 | 1,905 | 1,905 | |
| golf cart | 10,750 | 10,750 | 10,750 | |
| tractor | 19,694 | 19,694 | 19,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ArcherHall, LLC | 7,848 | |||
| Carlton Fields PA | 55,016 | |||
| Earl K. Mallory PA | 742 | |||
| Esquire Deposition Solutions, LLC | 2,565 | |||
| Esquire Reporting Inc. | 3,443 | |||
| LawCite, LLC | 2,779 | |||
| Lee Amtzis, P.L. | 188,794 | |||
| Legal Shield | 1,911 | |||
| Marshall McDonald PA | 4,762 | |||
| Nason Yeager Gerson Harris Fumero | 1,314 | |||
| Schwartz Sladjus Reich Greenberg Atlas LLP | 2,852 | |||
| Slusher Rosenblum PA | 114,419 | |||
| Sp Research | 40 | |||
| Universal Court Reporting | 1,915 | |||
| Visual Evidence, Inc. | 3,965 |
| Item No. | 1 |
|---|---|
| Lender's Name | Lou Kirk Enterprises Inc |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 1,020,000 |
| Balance Due | 1,020,000 |
| Date of Note | 2024-09 |
| Maturity Date | 2029-09 |
| Repayment Terms | interest only for 5 years |
| Interest Rate | 0000000000.100000000000 |
| Security Provided by Borrower | real estate |
| Purpose of Loan | cash flow |
| Description of Lender Consideration | |
| Consideration FMV | 1020000 |
| Description | Amount |
|---|---|
| prior period adjustment for receipt erroneously booked in 2023 but received in 2024 | -226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Animal care expenses | 97,555 | 97,555 | ||
| Bank charges | 407 | |||
| Contract labor | 39,385 | 39,385 | ||
| Dues subscriptions | 2,345 | |||
| Equipment rental | 562 | 562 | ||
| Farm expenses | 7,646 | 7,646 | ||
| Security services | 4,712 | 4,712 | ||
| Insurance | 26,229 | 26,229 | ||
| Marketing events | 3,019 | |||
| Meals - staff meetings and holiday events | 4,580 | |||
| Office expenses | 6,359 | |||
| Payroll processing costs | 1,492 | 1,492 | ||
| Repairs maintenance | 36,573 | 36,573 | ||
| Shipping expenses | 520 | |||
| Software expenses/ subscriptions | 4,330 | |||
| Solicitation for Donations - costs | 3,408 | |||
| Telephone | 3,712 | |||
| Tool expenses | 677 | 677 | ||
| Utilities | 10,946 | 10,946 | ||
| Mortgage costs incurred for operating funds | 65,479 | 65,479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reward points | 2,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Forensic Human Factors, LLC | 3,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 21,947 | |||
| Property tax - farm | 854 | |||
| Licenses | 130 |