| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 240 CRYSTAL DR | 2022-07-27 | 116,600 | |||||||
| 240 CRYSTAL DR | 2022-07-27 | 602,046 | 22,512 | S/L | 39.0000 | ||||
| HOME IMPROVEMENTS | 2022-09-01 | 50,670 | 1,678 | S/L | 39.0000 | ||||
| SUBARU OUTBACK | 2018-08-07 | 13,373 | 13,373 | 200DB | 5.0000 | ||||
| TIRES FOR SUBARU OUTBACK | 2018-11-19 | 529 | 529 | 200DB | 3.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SOLD SUBARU TO DIRECTOR | PURCHASE | 2024-01 | 5,000 | 13,902 | 5,000 | 13,902 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 652,716 | 24,192 | 628,524 | 769,316 |
| LAND | 116,600 | 116,600 | 116,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,347 | 43 | 4,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 997 | 997 | ||
| DUES AND SUBSCRIPTIONS | 2,588 | 2,588 | ||
| INSURANCE | 2,129 | 2,129 | ||
| OFFICE EXENSES | 8,664 | 8,664 | ||
| TEACHING SUPPLIES | 39 | 39 | ||
| UTILITIES | 757 | 757 | ||
| MARKETING | 648 | 648 | ||
| CONTRACTORS | 65,053 | 65,053 | ||
| ROYALTIES PAID | 4 | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 122,903 | 122,903 | 122,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 266,062 | 256,921 |
| EIDL LOAN | 402,300 | 400,024 |
| OTHER LOAN | 326,159 | 380,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 240 CRYSTAL DR | 7,183 | 7,183 |