| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,169 | 5,000 | 10,169 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALDWIN ACCOUSTIC PIANO | 2002-02-15 | 2,145 | 2,145 | S/L | 5.0000 | ||||
| FOUNTAIN | 2003-07-31 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| PIANO | 2017-10-01 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| 0 VANCE AVE, MEMPHIS, TN | 2022-09-27 | 20,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SOLD | PURCHASE | 2024-12 | 6,170 | 6,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,316,364 | 1,240,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,784,612 | 10,238,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | 15,858 | 52,850 | |
| MONEY MARKET | 326,116 | 326,116 | |
| CERTIFICATE OF DEPOSIT | 50,000 | 52,022 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENTS | ||||
| 20,000 | 20,000 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 137,523 | 139,941 | 139,941 |
| RESTRICTED CASH | 29 | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETINGS | 2,574 | 2,574 | ||
| INSURANCE | 4,940 | 4,940 | ||
| INVESTMENT FEES - 1ST | 67,511 | 67,511 | ||
| MISC. | 5,804 | 5,804 | ||
| OFFICE SUPPLIES/EXPENSES | 23,844 | 23,844 | ||
| SOFTWARE | 2,425 | 2,425 | ||
| TRUIST ADMIN FEE | 6,673 | 6,673 | ||
| DUES & SUBSCRIPTIONS | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 2,205 | 2,205 | ||
| FEDERAL INCOME TAX | 8,832 |