| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,571 | 7,786 | 0 | 7,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 9,359 | SL | 20.0000 | 556 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 876,965 | SL | 30.0000 | 73,053 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 5,216 | SL | 10.0000 | 129 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 5,549 | SL | 10.0000 | 191 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 12,616 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | 4,770 | SL | 10.0000 | 530 | |||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | 1,734 | SL | 30.0000 | 202 | |||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | 4,508 | SL | 30.0000 | 552 | |||
| REPAIR TO ROOF | 2016-04-02 | 192 | 107 | SL | 15.0000 | 13 | |||
| MCMILLAN MEMORIAL- ROOF R | 2017-03-07 | 135 | 37 | SL | 30.0000 | 5 | |||
| TRACTOR | 2016-12-10 | 65,590 | 49,739 | SL | 10.0000 | 6,559 | |||
| 5-TON RHEEM FURANCE | 2019-06-03 | 1,750 | 890 | SL | 10.0000 | 175 | |||
| CANON COPIER IR1643 1F | 2019-10-24 | 1,122 | 1,046 | SL | 5.0000 | 76 | |||
| PIPE & SPRAY HEAD REPLACEMENTS | 2020-06-26 | 2,600 | 2,080 | SL | 5.0000 | 520 | |||
| SPRINKLER SYSTEM | 2019-10-02 | 15,086 | 7,167 | SL | 10.0000 | 1,509 | |||
| PAINTING ON MAIN HOUSE | 2021-04-14 | 13,870 | 3,006 | SL | 15.0000 | 925 | |||
| DELL OPTIPLEX COMPUTER | 2022-04-01 | 2,500 | 1,125 | SL | 5.0000 | 500 | |||
| DOOR THRESHOLD AND SEAL REPLACEMENT | 2022-09-06 | 3,475 | 638 | SL | 10.0000 | 348 | |||
| PICKET FENCE | 2025-04-14 | 29,950 | SL | 10.0000 | 749 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 176,565 | 176,565 | 390,000 | |
| Miscellaneous | 558,387 | 558,387 | 1,309,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,393,157 | 1,080,563 | 1,312,594 | 1,230,000 |
| Land | 40,088 | 40,088 | 4,870,000 | |
| Miscellaneous | 109,742 | 99,575 | 10,167 | 10,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 46,266 |
| NON-PRODUCING ROYALTIES | 36 | 36 | 36 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & WIRE FEES | 45 | 23 | 22 | |
| INSURANCE | 31,920 | 6,384 | 25,536 | |
| LEASE OPERATING EXPENSES | 3,368 | |||
| OFFICE EXPENSE | 5,745 | 2,873 | 2,872 | |
| REPAIR & MAINTENANCE | 15,520 | 1,552 | 13,968 | |
| TELEPHONE | 4,532 | 2,266 | 2,266 | |
| UTILITIES | 7,189 | 3,595 | 3,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INVESTMENTS INCOME | 248 | 248 | |
| OIL & GAS ROYALTIES | 436,534 | 436,534 | |
| OIL & GAS WORKING INT. | 15,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 137,653 | 137,653 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 39,649 | 39,649 | ||
| FEDERAL EXCISE & UBIT TAXES | 24,352 | |||
| PAYROLL TAXES | 12,805 | 2,561 | 10,244 |