| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,446 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Museum building | 1991-07-03 | 194,306 | 126,297 | SL | 50 | 3,886 | 0 | 0 | |
| Foundation drain | 1993-11-01 | 3,144 | 2,405 | SL | 40 | 79 | 0 | 0 | |
| Heating system | 1997-10-01 | 2,048 | 1,804 | SL | 30 | 68 | 0 | 0 | |
| Display room ceiling | 1997-07-01 | 4,794 | 3,179 | SL | 40 | 120 | 0 | 0 | |
| Air conditioning | 2004-08-01 | 7,110 | 4,602 | SL | 30 | 237 | 0 | 0 | |
| Security system | 2007-11-01 | 5,860 | 3,155 | SL | 30 | 195 | 0 | 0 | |
| Apartment flooring | 2008-05-20 | 1,820 | 1,418 | SL | 20 | 91 | 0 | 0 | |
| Deck for apartment | 2008-08-04 | 2,810 | 2,167 | ADS | 20 | 141 | 0 | 0 | |
| New roof museum | 2011-11-01 | 14,000 | 8,517 | ADS | 20 | 700 | 0 | 0 | |
| Trim project | 2014-06-30 | 26,130 | 12,410 | SL | 20 | 1,307 | 0 | 0 | |
| Composite flooring for apt | 2018-06-09 | 4,360 | 1,624 | SL | 15 | 291 | 0 | 0 | |
| Computer | 2021-07-01 | 2,702 | 1,350 | SL | 5 | 540 | 0 | 0 | |
| HVAC system | 2024-04-03 | 22,750 | ARP | 39 | 413 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invest Fund - C Schwab Mutual | 712,389 | 712,389 | |
| Maint Fund 2 - C Schwab | 126,064 | 126,064 | |
| Maint Fund 1 - C Schwab | 170,988 | 170,988 | |
| Lighthouse Fund - C Schwab | 21,192 | 21,192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 80,000 | 0 | 80,000 | 80,000 |
| Building and Equip | 318,477 | 203,640 | 114,837 | 114,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Collections | 61,014 | 61,014 | 61,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program expense | 2,810 | 0 | 0 | 2,810 |
| Dues | 213 | 0 | 0 | 213 |
| Office supplies | 1,690 | 0 | 0 | 1,690 |
| Board development | 2,198 | 0 | 0 | 2,198 |
| Computer & Internet | 4,848 | 0 | 0 | 4,848 |
| Exhibits & library | 602 | 0 | 0 | 602 |
| Utilities | 4,091 | 0 | 0 | 4,091 |
| Miscellaneous | 121 | 0 | 0 | 121 |
| Grounds and bldg maintenance | 6,110 | 0 | 0 | 6,110 |
| Fundraising expense | 950 | 0 | 0 | 950 |
| Insurance | 6,553 | 0 | 0 | 6,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Memberships | 9,700 | 0 | 9,700 |
| Description | Amount |
|---|---|
| Unrealized gains | 75,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll processing fees | 2,032 | 0 | 0 | 2,032 |
| Investment management fees | 9,283 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum sales | 3,967 | 847 | 3,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 7,123 | 0 | 0 | 7,123 |
| Federal excise tax | 1,429 | 0 | 0 | 1,429 |