| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 437076102 HOME DEPOT INC | |||
| 461202103 INTUIT | AT COST | 127 | 1,255 |
| 883556102 THERMO FISHER SCIENT | AT COST | 91 | 858 |
| 98978V103 ZOETIS INC | AT COST | 457 | 782 |
| 057071854 BAIRD FDS INC | AT COST | 52,463 | 49,053 |
| 166764100 CHEVRON CORP NEW | AT COST | 494 | 680 |
| 67066G104 NVIDIA CORP | AT COST | 199 | 5,119 |
| 79466L302 SALESFORCE COM INC | AT COST | 557 | 1,075 |
| 438516106 HONEYWELL INTL INC | AT COST | 422 | 1,263 |
| 532457108 LILLY ELI & CO | AT COST | 297 | 3,596 |
| 778296103 ROSS STORES INC | AT COST | 866 | 834 |
| 09247X101 BLACKROCK INC | |||
| 580135101 MC DONALDS CORPORATI | AT COST | 347 | 959 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 161 | 803 |
| 922908645 VANGUARD INDEX FDS | AT COST | 17,545 | 34,818 |
| 931142103 WAL MART STORES INC | AT COST | 694 | 1,848 |
| H1467J104 CHUBB LTD | AT COST | 447 | 1,144 |
| 30231G102 EXXON MOBIL CORP | AT COST | 438 | 1,479 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 492 | 1,022 |
| 921943809 VANGUARD TAX-MANAGED | AT COST | 28,115 | 38,252 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 229 | 2,202 |
| 922908686 VANGUARD INDEX FDS | AT COST | 18,217 | 32,523 |
| G29183103 EATON CORP PLC | AT COST | 342 | 1,766 |
| 023135106 AMAZON COM INC | AT COST | 523 | 2,397 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 6,714 | 11,368 |
| 922908710 VANGUARD INDEX FDS | AT COST | 29,965 | 76,864 |
| 02079K305 ALPHABET INC/CA | AT COST | 414 | 3,017 |
| 037833100 APPLE INC | AT COST | 2,067 | 4,250 |
| 594918104 MICROSOFT CORP | AT COST | 3,238 | 4,348 |
| 254687106 DISNEY WALT CO | |||
| 57636Q104 MASTERCARD INC | AT COST | 1,347 | 2,192 |
| 747525103 QUALCOMM INC | AT COST | 507 | 1,039 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 53,018 | 48,843 |
| 609207105 MONDELEZ INTL INC | AT COST | 868 | 1,090 |
| 30303M102 FACEBOOK INC | AT COST | 721 | 2,196 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 909 | 1,234 |
| 695156109 PACKAGING CORP AMER | AT COST | 700 | 928 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 914 | 730 |
| 693506107 PPG INDS INC | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 7,521 | 7,463 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 686 | 1,989 |
| 337738108 FISERV INC COM | AT COST | 1,054 | 1,477 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 786 | 863 |
| 872540109 TJX COS INC NEW | AT COST | 756 | 1,415 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 615 | 1,095 |
| 872590104 T -MOBILE US INC | AT COST | 496 | 988 |
| 863667101 STRYKER CORP | AT COST | 1,023 | 1,496 |
| 745867101 PULTE HOMES INC | AT COST | 322 | 615 |
| 78409V104 S&P GLOBAL INC | AT COST | 930 | 1,000 |
| 427866108 HERSHEY CO | AT COST | 1,090 | 836 |
| 4812C0134 JPMORGAN TR II | AT COST | 21,308 | 20,651 |
| 64110L106 NETFLIX COM INC | AT COST | 722 | 2,263 |
| 98389B100 XCEL ENERGY INC | AT COST | 850 | 848 |
| 00724F101 ADOBE SYS INC COM | AT COST | 970 | 750 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,015 | 6,253 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,038 | 14,309 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 7,165 | 7,197 |
| 252131107 DEXCOM INC | AT COST | 891 | 500 |
| 34959J108 FORTIVE CORP | AT COST | 953 | 906 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 7,165 | 7,087 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 766 | 672 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 714 | 1,409 |
| 806857108 SCHLUMBERGER LTD | AT COST | 731 | 499 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 846 | 1,413 |
| 921910501 VANGUARD WORLD FD | AT COST | 34,000 | 34,501 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 620 | 758 |
| 46284V101 IRON MTN INC NEW | AT COST | 867 | 717 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,933 | 0 | 3,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,309 | 1,047 | 262 | |
| INVESTMNT MNGMNT FEES (NON-DED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |