| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 396 NW 10TH PLACE | 2015-04-01 | 33,000 | |||||||
| RESIDENTIAL RENTAL 396 NW 10TH PLACE | 2015-04-01 | 121,370 | 40,641 | S/L | 27.5000 | 4,413 | 4,413 | 4,413 | |
| 250 ADAMS CT | 2016-03-01 | 61,875 | 18,656 | S/L | 27.5000 | 2,250 | 2,250 | 2,250 | |
| 250 ADAMS CT LAND | 2016-03-01 | 33,000 | |||||||
| RESIDENTIAL RENTAL 374 NW 10TH PLACE | 2017-10-20 | 134,634 | 32,843 | S/L | 27.5000 | 4,895 | 4,895 | 4,895 | |
| LAND 374 NW 10TH PLACE | 2017-10-20 | 41,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LLC MEMBERSHIP INTEREST | AT COST | 66,731 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSES | 317,879 | 103,698 | 214,181 | |
| LAND | 107,000 | 107,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EARNINGS - INVESTMENT IN LLC | 6,120 | 6,120 | |
| GIFT CARD COMMISSIONS | 798 | 798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 211 |