| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIVIDEND FUND | 6,897 | 7,398 |
| DOUBLELINE TOTAL RETURN BOND | 17,832 | 17,947 |
| ISHARES BARCLAYS US TREASURY B | 37,336 | 37,848 |
| ISHARES CORE MSCI DEV MKTS ETF | 5,980 | 6,447 |
| ISHARES CORE MSCI EMERGING MAR | 3,417 | 4,178 |
| ISHARES TRUST RUSSELL 1000 GRO | 9,356 | 17,268 |
| ISHARES TRUST RUSSELL 1000 VAL | 5,230 | 6,850 |
| MFS VALUE I | 6,935 | 7,319 |
| PIMCO FOREIGN BOND USD HEDGED | 48,662 | 50,812 |
| PIMCO INVESTMENT GRADE CORPORA | 20,070 | 21,318 |
| SCHWAB U.S. SMALL-CA | 9,948 | 11,740 |
| VANGUARD INTERMEDIATE TERM COR | 9,484 | 10,114 |
| VANGUARD LT GOV BOND ETF | 5,227 | 5,369 |
| VANGUARD MORTGAGE-BACKED SEC I | 10,949 | 11,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FD C | 25,000 | 24,508 | |
| BLUE OWL CREDIT INCOME CORP. C | 25,000 | 25,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,063 | 5,063 | ||
| Bank Charges | 120 | 120 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,795 | 1,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 207 |