| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 2,275 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,920 | 56,555 |
| ABBVIE INC. | 54,801 | 106,620 |
| ALPHABET INC. | 53,484 | 113,580 |
| AMAZON.COM INC. | 78,208 | 164,543 |
| AMER ELECTRIC PWR CO | 79,480 | 86,235 |
| AMERICAN FINL GROUP INC | 74,803 | 85,581 |
| APPLE INC | 50,178 | 100,168 |
| AXIS CAPITAL HLDG LT F | 100,233 | 162,618 |
| BENTLEY SYSTEM INC | 35,829 | 46,700 |
| BOOKING HOLDINGS INC | 53,201 | 124,210 |
| BROADCOM INC | 52,372 | 463,680 |
| CENCORA INC | 41,233 | 58,417 |
| CINTAS CORP | 47,785 | 87,696 |
| COSTCO WHOLESALE CO | 91,909 | 251,974 |
| DIAMONDBACK ENERGY | 8,943 | 32,766 |
| ELEVANCE HEALTH INC | 26,891 | 36,890 |
| FAIR ISAAC INTL CORP | 48,156 | 159,274 |
| GLOBANT SA F | 40,823 | 53,605 |
| HOME DEPOT INC | 59,829 | 120,587 |
| HONEYWELL INTL INC | 104,204 | 158,123 |
| ILLINOIS TOOL WORKS | 43,985 | 76,068 |
| JPMORGAN CHASE & CO | 92,781 | 215,739 |
| ELI LILLY & CO | 30,885 | 212,300 |
| LOWES COMPANIES INC | 34,089 | 49,360 |
| MASTERCARD INC | 99,941 | 157,971 |
| MCDONALDS CORP | 52,013 | 88,416 |
| MERCK & CO. INC. | 60,040 | 79,584 |
| META PLATFORMS INC | 75,042 | 351,306 |
| MICROSOFT CORP | 53,790 | 269,760 |
| NEXTERA ENERGY INC | 39,349 | 71,690 |
| NORTHROP GRUMMAN CO | 70,363 | 70,394 |
| NVIDIA CORP | 49,173 | 268,580 |
| PEPSICO INC | 106,413 | 121,648 |
| PROCTER & GAMBLE | 35,019 | 50,295 |
| ROPER TECHNOLOGIES | 72,847 | 77,977 |
| S&P GLOBAL INC | 77,289 | 102,096 |
| SERVICE NOW INC | 37,340 | 106,012 |
| TESLA INC | 50,288 | 181,728 |
| TEXAS INSTRUMENTS | 86,352 | 150,008 |
| THE COCA-COLA CO | 18,363 | 24,905 |
| TYLER TECHNOLOGIES | 46,929 | 86,496 |
| UNITEDHEALTH GRP INC | 85,761 | 126,465 |
| VISA INC | 74,899 | 105,873 |
| WASTE MANAGEMENT INC | 83,346 | 104,931 |
| WILLIAMS COS INC | 120,701 | 209,986 |
| WILLIAMS SONOMA | 52,159 | 166,662 |
| INTUITIVE SURGICAL INC | 49,229 | 70,465 |
| TAIWAN SEMICONDUCTOR M F | 63,465 | 64,184 |
| SPDR S&P AEROSPACE | 27,380 | 33,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING EXPENSES- DEL LAW | 7,640 | 7,640 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST BASIS ADJUSTMENT | 5,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAILING COSTS | 10 | 0 | 0 | |
| ANNUAL MEMBERSHIP DUES FOR PHILANTHROPY ROUNDTABLE ASSOC. | 2,500 | 0 | 2,500 | |
| OAG REGISTRATION FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - JOHNSON INVESTMENT COUNSEL | 20,329 | 20,329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORGEIN TAX | 581 | 581 | 0 | |
| EXCISE TAX | 3,694 | 0 | 0 |